East Sussex County Council
Statement of Accounts
2020/21
Additional Information
In addition to the Statement of Accounts, financial information can be gathered from the County Council's agendas and other publications, which are on display in the major public libraries in the County. Information on the Council’s budget and finances can also be found on the website
Further information on particular aspects of the County Council's finances may be obtained from:
Joanna Knightley
Financial Accounting Team
P O Box 3
County Hall
Lewes, East Sussex
BN7 1UE
or by email to: ClosureOfAccounts@eastsussex.gov.uk
Index of Notes to the Accounting Statements
Note Page
1. Authorisation of the Statement of Accounts
3. Accounting Standards that have been issued but have not yet been adopted
4. Critical Judgements in applying Accounting Policies
5. Assumptions made about the future and other major sources of estimation uncertainty
6. Expenditure and Funding Analysis
7. Adjustments between accounting basis and funding basis under regulations
8. Material items of income and expenses
9. Events after the Balance Sheet date
10. Transfers to/from Earmarked Reserves
11. Other Operating Expenditure
12. Financing and Investment Income and Expenditure
13. Taxation and Non Specific Grant Income
14. Property, Plant, and Equipment
20. Current & Long Term Debtors and Payments in Advance
21. Cash and Cash Equivalents, Bank overdraft and accrued balances for third parties
22. Creditors and Income in Advance
26. Cash Flow Statement – Operating Activities
27. Cash Flow Statement – Investing Activities
28. Cash Flow Statement – Financing Activities
29. Cash Flow Statement – Reconciliation of Liabilities arising from Financing Activities
30. Pooled Budget and Partnership Arrangements
33. Termination Benefits & Exit Packages
38. Capital Expenditure and Capital Financing
40. Other long term liabilities, including Private Finance Initiatives and Similar Contracts
41. Pensions Schemes Accounted for as Defined Contribution Schemes
42. Defined Benefits Pension Schemes
45. Nature and extent of risks arising from Financial Instruments
About East Sussex County Council
East Sussex County Council (ESCC) is one of 26 county councils in England, covering an area of around 172,000 hectares, with a population of about 563,000 people. The Council forms the upper tier of local government within East Sussex (excluding Brighton & Hove).
East Sussex has a rich natural environment, with over two thirds of the county being covered by one or more environmental designations: the three largest being Area of Outstanding Natural Beauty 43.5%, Environmental Stewardship Agreement 15.6% and National Park 12.0%. The key habitats are grassland, arable farmland and woodland.
The county is divided into 50 electoral divisions, each represented by one Councillor. Local elections are held every four years, with the last taking place on 6 May 2021. Councillors make sure that the services that ESCC provides meet the needs of residents and those who work in the county, by setting the overall policies and strategies for the Council and by monitoring the way in which these are carried out.
They have set four overarching priority outcomes: driving sustainable economic growth; keeping vulnerable people safe; helping people help themselves; and making best use of resources in the short and long term. Making best use of resources in the short and long term is the gateway priority through which any activity and accompanying resources must pass.
Chief Officers, led by our Chief Executive Becky Shaw, help Councillors to develop policies and objectives. Their main role is to provide the public with the highest possible standards of service within the money that the Councillors make available.
Council Officers are the people who work for the Council and who are paid to deliver the services agreed by Councillors. Overall, the workforce comprises 9,411 people and 7,372 ‘full time equivalent’ employees as at 31 March 2021.
The five ESCC departments and their main responsibilities are:
· Adult Social Care and Health: Provide social care services for residents over 16, including residential care and sensory care services. It also has the public health remit.
· Children’s Services: Provide social care for people under 16, state education and other childcare services.
· Communities, Economy and Transport: Responsible for community services such as libraries and registrars, customer access/services, roads, transport planning, economy and the East Sussex environment.
· Business Services: Responsible for managing our finances, IT, human resources, procurement and property.
· Governance Services: Provides advice on governance of the Council, including legal and constitutional arrangements.
Financial Report
For East Sussex, the impact of the COVID-19 pandemic started to be felt from March 2020 and, in line with CIPFA Bulletin 09, issued in April 2021, the statement of accounts has been prepared with appropriate reference to COVID-19.
The net outturn at year end was £402.96m against a revised net budget of £402.71m, a net overspend of £0.25m. This is after transfers to reserves and before Corporate Funding and therefore differs in presentation from the Q4 Monitoring Report.
The 2020/21 Approved Budget
The Council’s 2020/21 original net budget of £403.4m comprises three main elements: Council Tax, business rates and Government grant. The level of grant funding to Local Government has been reducing, ahead of promised funding reform. The revenue support grant received by the Council will have reduced to £1.3m by 2023/24.
The Council’s business planning process, known as Reconciling Policy, Performance and Resources (RPPR):
· Enables us to be business-like and test comparative returns on investment so that the Council can be confident it is making best use of resources. It also ensures savings in one area do not give rise to unforeseen consequences in another area;
· Maximises efficiency, exploits technology, and makes the best use of all our assets;
· Maximises East Sussex resources through strong partnership working, income generation, lobbying and exploring new ways of working;
· Removes management and support costs wherever possible, to maximise the resources available to the front line;
· Sustains investment in activity that will most help manage demand;
· Encourages communities to help achieve their priority outcomes;
· Is open and transparent to provide clarity about priorities and consequences, specifying clearly what the County Council will do;
· Delivers service change and facilitative programmes aimed at providing modern services which meet the needs of local people, working with others to do this in a way that makes the best use of resources; and
· Uses our local evidence base to meet the most important needs of our communities and leading to innovative solutions which build a compelling future, rather than managing decline.
The Council’s RPPR process matches available resources with delivery plans for priority outcomes. It has enabled us to give relative protection to priority services. The RPPR process has been applied across all services in the development of the Council Plan supported by the Medium Term Financial Plan (MTFP) and Capital Programme. Savings of over £135m have been made between 2010/11 and 2020/21, with further savings planned as funding continues to be constrained whilst demands for our services grows.
One-off funding for 2020/21 announced in the Spending Round offered the welcome opportunity to invest in services to reduce future demand, make one-off capital investment and reprofile savings. Chief Officers developed options for use of this funding that was considered by Scrutiny Committees and Members, noting that the funding could only be used once and therefore did not change the savings requirement or budget gap over the MTFP period. The options were developed with consideration of the following principles:
· No ongoing revenue costs which add to future savings are created;
· Future pressures and/or demand are reduced;
· The effect on partners is considered; and
· Recognising the MTFP is for 3 years, the funding does not have to be spent in year one.
Investment totalling £6.5m was approved; £1.1m to reprofile savings, £4.2m one-off revenue investment and £1.1m one-off capital investment. Due to the impact of the pandemic, the profile of savings has changed further, and the revenue projects have slipped to future years.
The Capital Programme is also very constrained by limited resources. In the past, Members have been able to meet core need and make investment in the County’s economy, for example significant additional investment in road and broadband infrastructure. The current programme, based on an assumption of significantly reduced future funding, contains only basic need for school places, highways, building maintenance, ICT, libraries and house adaptations.
The Authority’s 10 year planned programme is supported by a 20 year Capital Strategy. The purpose of the strategy is to drive the authority’s capital investment ambition in support of the Council Plan, whilst ensuring appropriate capital expenditure, capital financing and treasury management. The strategy was approved by Council as part of the RPPR process, the link is below.
The revenue and capital budget for 2020/21 was presented to Council on 11 February 2020. Attached below is a link to the report on the Council’s website:
Agenda for Full Council on Tuesday, 11th February, 2020, 10.00 am | East Sussex County Council
COVID-19 in 2020/21 and beyond
Since the pandemic began, staff across the Council have been, and continue to be, delivering a huge amount of work to support the ongoing national and local response to the pandemic. Services continue to be adapted to meet the challenging situation over the winter and maintained focus on looking after the most vulnerable people and preventing Covid-19 transmission wherever possible.
A report detailing the Council’s COVID-19 response and future plans was presented to Cabinet on 20 April 2021, the link to the report on the Council’s website is:
(Public Pack)Agenda Document for Cabinet, 20/04/2021 10:00 (eastsussex.gov.uk)
Since November 2020 the Council responded to increasing case rates, including the emergence of new variants of Covid-19, the tightening of restrictions locally and subsequent national lockdown, and the second period of schools being closed to most pupils. Although some frontline staff have worked from office bases or directly with clients throughout the pandemic where this has been essential to maintain services, many staff have now been working from home for over a year in order to help contain the spread of the virus and to prioritise the use of buildings for essential purposes.
Members have received regular briefings on the work the Council is undertaking to help tackle the Covid-19 pandemic and progress has been reported through the quarterly monitoring process as well as specific reports to Cabinet.
Key Financial Implications
The Council undertook service and financial planning for 2021/22 in the new context. Through the well-established Reconciling Policy, Performance and Resources process, the Council integrated planning for the recovery from Covid-19 with understanding of other trends and pressures to form an integrated view of future service needs set out in the Council Plan and financial plans for the coming year. Planning recognised that the changes made, and the economic upheaval brought about by the pandemic have had profound and potentially permanent impacts on services and finances.
The Council has monitored all the additional costs incurred as a result of its response to the pandemic. Whilst the Government has made additional funding available to reflect the additional costs to local authorities in 2020/21, with some continuing into 2021/22, lobbying with continue for longer-term, sustainable funding to continue to meet residents’ needs and to support recovery, particularly in relation to adult social care. The Council will continue to emphasise the potential for the pandemic and accompanying economic disruption to increase demand for local services in future, and the need for a funding settlement for local government that reflects that in the next Spending Review.
COVID-19 related revenue pressures in each department totalled £66.8m in 2021/22. The main headlines were:
Dept |
£m |
Description |
ASC |
45.7 |
Including £22.9m distributed to providers, £19.1m to secure timely hospital discharges, £1.9m on PPE and £1.6m on support to vulnerable and shielded groups delivered via the Community Hubs. |
CSD |
13.2 |
Key pressures included £3.7m placements costs, £1.6m activity relating to the Winter Grant Scheme, £1.4m income loss at Lansdowne residential children's home, £1.3m Home to Schools Transport, £0.9m support to schools for social distancing measures, £0.8m agency costs at Lansdowne, £0.6m incentivisation payments to Early Years providers, £0.5m Locality, £0.4m agency staffing in Brodrick Road, Homefield Cottage and Hazel Lodge residential children's homes and £0.4m Youth Homeless placements. |
CET |
6.0 |
The most significant pressures were in Transport and Operations where car parking income was down £2.5m. Increased collection volumes and the cost of reopening household waste sites with social distancing, resulted in a COVID-19 related overspend of £1.2m in the Waste service. The overspend of £0.7m in Customer, Libraries and Registration was mostly due to lost income from marriages and other ceremonies, income from Libraries, and reduced Road Safety training. |
BSD |
1.2 |
Additional expenditure was incurred, for example additional cleaning and staff, as well as the loss of income streams with HR&OD and Property due to closure of various premises. There was also a savings target within the Council’s contribution to Orbis, which has been delayed. |
PH |
0.7 |
Activity relating to Test & Trace, community mass testing and Contain Outbreak Management. |
66.8 |
Within Centrally Held Budgets and Corporate Funding there were further COVID-19 related pressures of £2.4m, the key areas being £0.6m reduced investment income within Treasury Management, a capital overspend of £1.2m, £0.1m for Corporate PPE costs within Levies Grants & Other, and reduced proceeds of £0.5m from the Business Rates Pool with Districts and Boroughs.
The COVID-19 related pressures and slippage in the 2020/21 capital programme comprised a net £1.3m; of which there was a net £1.2m overspend (reduced by £0.4m for project specific funding received), and £2.5m slippage. The £1.2m overspend has been funded from government grant in order to maintain the integrity of the basic need targets set. Ongoing pressures on the programme will continue to be reviewed as part of the Council’s performance monitoring process and funding options will be considered if specific mitigations are not forthcoming.
Work will be ongoing to review and update the capital programme, in line with the future service offer and any investment required in support of this, including consideration of basic need and further updates to grants, S106, CIL and capital receipts and to present a rounded picture in terms of the pressures and slippage verses available resource.
In response to the pandemic, the Government has continued to provide funding to Local Authorities. £14.5m was received/accrued in quarter 4 bringing our total for 2020/21 to £99.7m; 63% of which is ringfenced funding aligned to specific outcomes being delivered by departments whilst the remaining £36.6m is general funding which is not ringfenced and allows more flexibility. The £15.1m carry forward of general funding reflects this up-front cashflow; funding flows received are not aligned to spending patterns. It also reflects that meeting the costs of COVID-19 will continue into 2021/22 and beyond.
How much was spent on the revenue account
The Expenditure and Funding Analysis (EFA) on page 52 shows how the Council money is spent and where the money comes from. The Council services expenditure is presented in the chart below. The chart below presents a full break down of how the money was spent:
What the money was spent on
County Council services are staff intensive and employee costs account for 33% of the expenditure. Non-employee expenditure includes costs of premises at 3%, supplies and services at 16% and third party payments at 36%, with other expenditure at 9%. Capital financing (the cost of borrowing, interest and repayments) and accounting for on-going Private Finance Initiative (PFI) within the ESCC Balance Sheet accounts for the remaining 3%.
Where the money came from
The chart shows that 47% of our income came from Specific Government grants, 29% came from residents through Council Tax, 8% from other grants & contributions, 7% from other income including use of reserves and bank interest. Business Rates consisted of 1%, and 7% of our income came from users of our services, with Revenue Support Grant representing 1% of the Council’s Funding.
Analysis of the Revenue Budget
The Council’s careful monitoring of budgets during the year has ensured that service pressure areas have been identified early and action was taken by directorates to manage potential variations within their cash limited budgets. The table below shows actual net spending of £402.71m during 2020/21, based on the total cost of providing services including charges for support services, treasury management and use of assets.
2020/21 budget monitoring was split into ‘Business as Usual’ and ‘COVID-19 related’ to ensure transparency.
The total revenue underspend for 2020/21 is £26.921m. £15.132m relates to COVID-19 general funding which has yet to be spent and will be carried forward to 2021/22 to meet the ongoing costs of COVID-19. More than £99m of COVID-19 funding has been received, the carry forward reflecting the cashflow of when funding was provided and when the costs are incurred. The remaining £11.789m underspend relates to Business as Usual activity and arises primarily from underspending in Adult Social Care (£4m), as a result of the level of client deaths being in excess of normal modelled levels, and in Corporate Budgets (£6.8m), where the £3.9m General Contingency budget was not required to be applied and Treasury Management underspent by £2.7m due to no additional borrowing during the year.
The 2020/21 budget outturn position is exceptional, with neither the underspending on COVID-19 or Business as Usual being able to be relied upon in future years. Until there is a longer term financial settlement for local government beyond the current one-year approach, the medium to long term financial outlook for the Council remains very uncertain.
The Council’s general fund balance of £10.0m at the year end plus general contingency of £3.9m is in line with the target minimum level of 2.5% (actual 3.45%) of the net revenue budget set by the Council.
The analysis of revenue expenditure provided is for budgetary comparison purposes and reconciles to the analysis contained in the Expenditure and Funding Analysis (EFA) on page 52. The table below sets out the revenue budget for 2020/21 using the standard management reporting format and how these compare with outturn:
Current Estimate |
Actual Outturn |
Variation |
|
£m |
£m |
£m |
|
Adult Social Care |
182.95 |
178.99 |
(3.96) |
Public Health |
- |
- |
- |
Governance Services |
6.95 |
6.89 |
(0.06) |
Children's Services |
88.14 |
88.73 |
0.59 |
Orbis |
11.76 |
11.38 |
(0.38) |
Business Services |
12.28 |
12.68 |
0.40 |
Communities, Economy and Transport |
59.08 |
57.78 |
(1.30) |
Service Spend (incl. DSG Related) |
361.16 |
356.45 |
(4.71) |
Corporate Budgets |
20.80 |
15.66 |
(5.14) |
Transfers to Reserves |
2.51 |
15.33 |
12.82 |
Treasury Management |
18.24 |
15.52 |
(2.72) |
Net Expenditure |
402.71 |
402.96 |
0.25 |
Financed from: |
|||
Revenue Support Grant |
(3.55) |
(3.55) |
- |
Social Care Grant |
(14.63) |
(14.63) |
- |
Business Rate Retention |
(12.11) |
(12.11) |
- |
Business Rate Top-up |
(62.77) |
(62.77) |
- |
Business Rates Compensation Grants |
(5.16) |
(5.41) |
(0.25) |
Business Rate Pool |
(1.63) |
(1.63) |
- |
Business Rates adjustments for previous years |
(0.35) |
(0.35) |
- |
Council Tax |
(300.87) |
(300.87) |
- |
Council Tax adjustments for previous years |
(0.88) |
(0.88) |
- |
New Home Bonus Grant |
(0.76) |
(0.76) |
- |
(402.71) |
(402.96) |
(0.25) |
|
Balances: |
|||
Opening |
10.00 |
10.00 |
|
Added / (withdrawn) during the year |
- |
- |
|
Closing |
10.00 |
10.00 |
Earmarked Reserves and Provisions
The financial statements also set out details of the Council’s earmarked reserves, which are another essential tool to manage risk exposure and smooth the impact of major costs and unexpected events. The requirement for financial reserves is acknowledged in statute. Sections 32 and 43 of the Local Government Finance Act 1992 require billing and precepting authorities in England and Wales to have regard to the level of reserves needed for meeting estimated future expenditure when calculating the budget requirement, and regard to LAAP Bulletin 99 - Local Authority Reserves and Balances.
It is the S151 Officer’s duty to consider the robustness of the Council’s budgets, the adequacy of reserves and the general fund when they are set annually. This consideration is summarised in the annual Robustness Statement which is published as part of RPPR. The Council’s reserves policy supports the Council’s strategic agenda and corporate cross cutting priorities, and in particular:
· The challenges posed by a likely decade of austerity;
· Uncertainty over the timing of changes in the level of government financial support;
· The requirement to manage significant organisational change;
· The heightened risk profile across public services delivery arrangements; and
· The emphasis planned on a unified organisation response.
Reserves are the only source of financing available to fund risks and one-off pressures over a number of years. Reserves can only be spent once and the possibility of creating new reserves in an era where budgets are tight and can become overspent, not just individually but corporately, is increasingly limited. However, in recognition of the increasingly uncertain financial position and pressures on services, the Council has looked to bolster its reserves where possible and considers them sufficient and its budget robust.
Details of the Council’s earmarked reserves can be found on page 59, Note 10 to the Accounting Statements. Current earmarked reserves held at 31 March 2021 totalled £181.2m. Of this, £16.1m relates to reserves to meet the estimated future costs of managing the Private Finance Initiative (PFI) waste facility, £12.1m relates to future funding for the capital programme and £75.3m relates to services revenue grants and contributions set aside for future years. The remainder of the significant reserves are to help meet some of the cost of insurance liabilities to manage litigation and other corporate risks not otherwise recognised.
The level of the general fund is consistent with the overall financial environment and the key financial risks faced by the Council. This risk assessment is formally carried out at least twice annually and takes account of circumstances at the time.
In calculating the level of provisions, the Council exercises judgement; they are measured at the Council’s best estimate of the costs required to settle obligations at the Balance Sheet date. The level of the Council’s provisions is set out in Note 23.
Future Years
The General Fund balance of £10.0m is a minimum general balance which, whilst it remains lower proportionately than a lot of other authorities, is considered adequate on the basis that an in-year budgeted general contingency is also held. Should the General Fund Balance have to be used, the Council would have to consider how this could be topped back up to an adequate level to manage future years’ risks.
The general contingency for 2021/22 is £4.0m and will be used in the first instance to cushion the impact of pressures in-year. Any unused balance will be transferred to strategic reserves at the end of the financial year, in line with the approved reserves policy.
Of the £67.5m balance on the Revenue Grants and Contributions Reserve, £30.5m relates to COVID-19 funding. The remaining balances are committed for specific purposes. Within the Financial Management & Transformation Reserves, £19.9m is considered to be available for any unfunded COVID-19 pressures, noting that its use would impact on the Authority's MTFP: firstly the reserve would need to be built up again, thereby adding an additional budget pressure; secondly, if the reserve is not available to support the development and investment in services then this would place additional burdens on the future financial viability of the authority. The Council does not hold large balances for capital receipts or unapplied capital grants, and any balances have a planned use.
The Capital Programme
Capital expenditure represents money spent by the Council on purchasing, upgrading, and improving assets that will be of benefit to the community over many years. The approved capital budget (gross) at February 2020 for 2020/21 was £100.5m. This was further adjusted to reflect the variation at outturn (March 2021), re-profiling of budgets and approved variations in line with financial regulations and governance (detail of which is shown below).
Capital Programme gross movements during 2020/21:
|
£m |
Budget as per February 2020 |
100.5 |
Project re-profiling following reviews |
(26.8) |
Approved Variations |
5.0 |
Budget as per February 2021 |
78.7 |
Post budget approved variations |
2.6 |
Revised Budget as per March 2021 |
81.3 |
During the financial year the capital programme is regularly reviewed and where necessary projects are re-profiled as part of the ongoing RPPR process. The revised gross budget for the end of March 2021 was £81.3m.
In 2020/21 the County Council spent £72.3m gross of which £19.2m was supported by scheme specific resources, giving a net expenditure of £53.1m. The larger schemes that took place during the year included the structural maintenance of roads throughout the county, delivering school places, capital building improvements, Newhaven Port Access Road and many other improvements to schools, buildings, roads. Of the £9.0m variation to the revised gross budget, £1.3m was COVID-19 related (£2.5m of slippage offset by an estimated £1.2m overspend), £2.0m was slippage of projects where the delivery is outside of the Councils control as they are provided by third parties as part of the Local Enterprise Partnership (LEP) programme, and £2.1 related to Broadband project slippage where delivery is largely outside of the Council’s control. There has been smaller scale slippage on a number of other projects, including on Newhaven Port Access and Bexhill Link Road as a result of delays to potential compensation claims. Delays to the IT & Digital Strategy Implementation due to delays to devices being received and at Westfield Land due to an ongoing legal process. These were able to be offset in part by spend in advance on other areas such as Special Provision in Secondary Schools following earlier than anticipated commencement of Phase 2 at Robertsbridge Community College.
The chart below shows a high level analysis of the 2020/21 capital expenditure.
As per the approved budget at February 2021, the County Council plans to invest £92.1m in capital projects in 2021/22, funded by:
|
£m |
Borrowing |
32.5 |
Scheme Specific grants and contributions |
24.4 |
Non-specific grants |
20.9 |
Capital reserves and revenue contributions |
5.8 |
Capital Receipts |
6.9 |
Section 106 / Community Infrastructure Levy Target |
1.6 |
Total resources |
92.1 |
Financial (non-Covid) Challenges in 2020/21
The County Council plans and monitors its performance, policy and resources through a single process, called Reconciling Policy, Performance and Resources (RPPR). For full details of the County Council’s challenges and the financial implications, the attached is a link to the report on the Council’s website, which was presented to Council on 11 February 2020:
Agenda for Full Council on Tuesday, 11th February, 2020, 10.00 am | East Sussex County Council
Financial (non-Covid) Challenges for 2021/22 and beyond
Looking ahead, the Authority faces unprecedented challenges in managing its budget; not only because of COVID-19, but also with the underlying demographic and economic factors of the county.
Around 4.0% of the population are aged 85+ and ESCC is ranked 1st in England for the highest proportion of population 85+ (ONS estimate 2019). In East Sussex there are 329 Lower Super Output Areas (LSOA), 22 are in the most deprived 10% nationally and 21 are in the least deprived 10%; people that are more deprived may produce higher demand for Council and other public services. Deprived LSOAs are characterised by poorer health and disability, lower skills, educational disadvantage, higher crime and drug misuse.
76.3% of the working age population (age 16-64) was in employment in 2020 (down from 77.0% in 2019), compared to England 75.7% and South East 78.3% (ONS Annual Population Survey).
The level of government funding that the Council will receive between 2022/23 – 2024/25 is yet to be confirmed; Spending Review (SR) 2020 was for a single year, therefore funding will be announced at SR21, the date of which is still to be confirmed, but which could be subject to delay. Additionally, the Fair Funding Review and Business Rate Retention reform have been confirmed as delayed. Government funding is therefore assumed to continue to reduce while in the same period there is considerable uncertainty as to the medium to longer term impact of COVID-19.
Non Financial Performance
The non-financial performance of the Council is reported quarterly and the year end position for 2020/21 was reported to Cabinet on 29 June 2021. Attached below is a link to the report on the Council’s website:
(Public Pack)Agenda Document for Cabinet, 29/06/2021 10:00 (eastsussex.gov.uk)
In line with the accounting standard IAS19, the Council’s net liability for future pension payments, as shown in the Balance Sheet, has increased by £142.5m from £416.9m at the start of the year to £559.4m at 31 March 2021. Note 42 to the accounting statement provides detailed information. The resultant impact on the CIES is a net charge of £53.3m to reflect the present value of the defined benefit obligation and a net Actuarial loss on pension assets and liabilities of £89.2m.
The explanations for this significant change are as follows:
· In assessing liabilities for retirement benefits at 31 March 2020, the actuary assumed a discount rate of negative 0.4% real (2.3% nominal), which is based on the rate of return at the accounting date on a high-quality corporate bond of equivalent currency and term to scheme liabilities. In assessing liabilities for retirement benefits at 31 March 2021, the actuary has advised that a rate of 0.8% real (2.0% nominal) is appropriate. The change in the real discount rate over the year along with revised financial and demographic assumptions has resulted in an increase in the liabilities measured at today’s prices of around £334.9m.
· Asset returns on the Fund in the year to 31 March 2021 were higher than expected for the Council. The increase in the Fund’s assets due to investment performance in equity and other markets was estimated to be 22.1%, compared to the expected return on assets at the start of the year of 7.3%, with a total increase of around £245.7m.
Based on the current benefit structure of the Local Government Pension Scheme (LGPS), and using the roll forward model, the actuarial estimate of the present value of funded liabilities is approximately £1,979.7m in respect of employee members, deferred pensioners and pensioners as at 31 March 2021. There is also a liability of approximately £86.7m in respect of LGPS and Teachers’ unfunded pensions. It is assumed that all unfunded pensions are payable for the remainder of the member’s life.
Treasury Management Borrowing Facilities and Investments
The strategy for 2020/21, agreed in February 2020, was set against a background of market uncertainty and a prudent approach was taken with all investments. The emphasis continues to be on security (protection of the capital sum invested) and liquidity (keeping money readily available for expenditure when needed). The strategy and limits are consistent with the capital programme and revenue budget. As will be clear from the current global events, it is impossible in practical terms to eliminate all credit and market risk. This Council seeks to be as prudent as possible.
This Council has always adopted a prudent approach on its investment strategy and in the last few years, there have been changes to the list of the approved organisations used for investment of short-term surpluses. This list is regularly reviewed to ensure that the Council is able to invest at the best available rates consistent with low risk. The organisations are also regularly monitored to ensure that their financial strength and low risk has been maintained.
The average level of funds available for investment purposes during 2020/21 was £241m. These funds were available on a temporary basis, and the level of funds available was mainly dependent on the timing of precept payments, receipt of grants and progress on the Capital Programme. The total amount received in short term interest and dividends for the twelve months to 31 March 2021 was £1.74m at an average rate of 0.72%.
At 31 March 2021, the majority of the Council’s external debt was held as long-term loans (£233m), and no additional longer-term borrowing was undertaken during 2020/21.
Capital expenditure levels, market conditions and interest rate levels will continue to be monitored in order to minimise borrowing costs over the medium to longer-term and to maintain stability. Given the on-going cuts to local government funding, the Council’s borrowing strategy continues to address the key issue of affordability without compromising the longer-term stability of the debt portfolio.
The Ministry of Housing, Communities and Local Government (MHCLG) requires Councils to set aside ‘prudent’ provision for the repayment of debt where they have used borrowing arrangements to finance capital expenditure (historic and current) but allows certain flexibility as to how this is calculated.
On 29 April 2020, CIPFA released a Treasury Management & Capital Management update, specifically as a response to COVID-19 and highlighted the areas of focus for practitioners - cashflow being a key area.
The authority manages cashflow daily with a high level forecast out to the 30th September 2022. This is reviewed daily from an estimate to actual and updated for all known material items of income and expenditure.
The major change to a normal cashflow cycle during the COVID-19 pandemic included the advance funding of central government grants and the additional emergency funding made available. The increased liquidity reduced the near term cashflow risk and the forecast was updated to reflect any re-profiling of government grant funding.
The authority has a steady debt and investment maturity profile, but when cashflows are forecasted on a downward trend investment notice accounts can be redeemed to support the authority’s daily activity. In addition, any ‘pinch points’ can be funded through short term borrowing in the local authority market, an approved method of borrowing. In the near-term surplus balances are kept liquid to support expenditure and any reduced income profile. This is also undertaken following the fundamental principles of security, liquidity and then yield in this current economic climate.
The Balance Sheet
Despite the challenges, the Council continues to maintain a strong balance sheet -
At 31 March 2020 |
At 31 March 2021 |
|
£m |
£m |
|
1,008,769 |
Long Term Assets (including Property, Plant & Equipment) |
977,221 |
264,982 |
Current Assets (including debtors and short term investments) |
346,459 |
(145,380) |
Current Liabilities (including creditors and bank overdraft) |
(147,884) |
(742,757) |
Long Term Liabilities |
(884,687) |
385,614 |
Net Assets |
291,109 |
Represented by: |
||
166,913 |
Usable Reserves |
234,847 |
218,701 |
Unusable Reserves |
56,262 |
385,614 |
Total Reserves |
291,109 |
The main changes to the balance sheet in 2020/21 are (i) the increase in current assets and corresponding increase in usable reserves due to higher cash balances from a large number of grants paid during 2020/21 that are yet to be applied, and (ii) an increase in long term liabilities and corresponding decrease in unusable reserves due to the increase in the pension liability of £142.5m.
Academy Schools – two schools are expected to convert to Academy status in 2021/22. The net book value of property, plant and equipment will be written out of the Council’s balance sheet at the date of conversion. Their net book value at 31 March 2021 is £4.295m.
Statement of Accounts
The purpose of the Statement of Accounts is to give electors, those subject to locally levied taxes and charges, Members of the Council, employees and other interested parties clear information about the Council’s finances. The format of the Statement of Accounts is governed by the Code of Practice on Local Authority Accounting in the United Kingdom (the Code). To make the document as useful as possible to its audience and make meaningful comparisons between authorities the Code requires:
· All Statements of Accounts to reflect a consistent presentation;
· Interpretation and explanation of the Statement of Accounts to be provided; and
· The Statement of Accounts and supporting notes to be written in plain language.
This Statement of Accounts comprises various sections and statements, which are briefly explained below:
· Narrative Report - this provides information on the format of this Statement of Accounts as well as a review of the financial position of the Council for the financial year 2020/21;
· The Statement of Responsibilities which details the responsibilities of the Council and the Chief Finance Officer (S151 Officer) concerning the Council’s financial affairs and the actual Statement of Accounts;
· The Independent Auditor’s Report to the Council – this is provided by the external auditors, Grant Thornton LLP, following the completion of the annual audit;
· Annual Governance Statement – the Council is required to carry out an annual review of the effectiveness of the system of internal control and to include a status report with the Statement of Accounts. The Statement explains how the Council has complied with the Code of Corporate Governance during 2020/21. However, any significant events or developments that occur between 31 March 2021 and the date on which the Statement of Accounts is signed by the Chief Finance Officermust also be reported;
· The Core Accounting Statements comprise:
~ TheComprehensive Income and Expenditure Statement (CIES) – this is fundamental to the understanding of a Council’s activities. It brings together all of the functions of the Council and summarises all of the resources that the Council has generated, consumed or set aside in providing services during the year.
~ The Movement in Reserves Statement (MiRS) - this statement shows the movement in the year on the different reserves held by the Council, analysed into ‘usable reserves’ (i.e. those that can be applied to fund expenditure and mitigate the risk and impact of unplanned events) and other reserves.
~ The Balance Sheet – this shows the value as at the Balance Sheet date of the assets and liabilities recognised by the Council. The net assets of the Council (assets less liabilities) are matched by the reserves held by the Council.
~ The Cash Flow Statement – this summarises the changes in cash and cash equivalents of the Council during the reporting period.
· The Accounting Policies Note explains the basis for the recognition, measurement, and disclosure of transactions in the Accounting Statements;
· The Notes to the Accounting Statements provide supporting and explanatory information and are fundamentally important in the presentation of a true and fair view;
· The Pension Fund Accounts – the East Sussex Pension Fund is administered by the Council; however, the Pension Fund must be completely separate from the Council’s own finances. This statement is an extract from the Pension Fund Annual Report and summarises the financial position of the East Sussex Pension Fund, including all income and expenditure for 2020/21, together with assets and liabilities as at 31 March 2021; and
· A glossary to the Statement of Accounts is also included to help to make what is ultimately a technical accounting document more understandable to the reader.
Changes to financial reporting requirements and accounting policies
The Code of Practice is based on International Financial Reporting Standards (IFRSs) and has been developed by the CIPFA/LASAAC Code Board under the oversight of the Financial Reporting Advisory Board. The Code is based on approved accounting standards issued by the International Accounting Standards Board and interpretations of the International Financial Reporting Interpretations Committee, except where these are inconsistent with specific statutory requirements. The Code also draws on approved accounting standards issued by the International Public Sector Accounting Standards Board and the UK Accounting Standards Board where these provide additional guidance.
The Code has been prepared on the basis of accounting standards and interpretations in effect for accounting periods commencing on or before 1 January 2020 and applies for accounting periods commencing on or after 1 April 2020.
The key accounting changes principally introduced by the Code in 2020/21 are:
§ Amendments to IAS 19 Employee Benefits: Plan Amendment, Curtailment or Settlement.
§ Amendments to implement and emphasise the application of Amendments to IAS 1 and IAS 8: Definition of Material.
§ Reference to arrangements for the application of accounting standards arising as a consequence of the United Kingdom’s withdrawal from the European Union.
§ Amendments relating to financial instruments.
§ Amendment to Accounting and Reporting by Pensions Funds to align specific investment asset line item descriptions in the net asset statements with the Pensions SORP.
§ Legislative amendments
Under the Code, the Authority is required to disclose details on the impact of an accounting change required by new accounting standards that have been issued, but not yet adopted, by the Code. The new standards introduced by the Code that will need to be adopted by the Council in 2020/21 are:
· Definition of a Business: Amendments to IFRS 3 Business Combinations
· Interest Rate Benchmark Reform: Amendments to IFRS 9, IAS 39 and IFRS 7
· Interest Rate Benchmark Reform – Phase 2: Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16
The Council’s Stewardship, Responsibilities and Financial Management Polices
The Council deals with considerable sums of public money. The Council’s Financial Regulations provide the framework within which financial control operates. To conduct its business efficiently, a council needs to ensure that it has sound financial management and procedures in place and that they are strictly adhered to. Strict compliance with these policies ensures that the Council’s policy objectives are pursued in a prudent and efficient way. These Financial Regulations provide clarity about the accountability of individuals – Cabinet; Members; the Chief Executive; the Monitoring Officer; the Chief Finance Officer and Service Directors.
There are five key areas covered by the Financial Regulations. These are:
1. General financial management and planning;
2. Accounting and audit arrangements;
3. Control of resources (finances, staffing, systems and contracts);
4. Banking, treasury, investment, and insurance; and
5. External arrangements.
These Financial Regulations link with other internal regulatory documents forming part of the County Council’s Constitution, including Standing Orders, Standard Financial Procedures and Departmental Guidance and Procedures. This Statement of Accounts is part of that stewardship process, i.e. the process for being publicly accountable for the collection and application of public money. The responsibilities of the Council and its designated Chief Finance Officer are set out in the Constitution.
The Annual Governance Statement, which accompanies this Statement of Accounts, covers more than just financial matters and is set out in full on pages 19 - 27.
Our financial framework relies on the quality of the financial systems of the Council. There is a commitment to continually seek to improve systems to ensure information is available in an accessible and timely manner and that key financial processes are managed efficiently and economically.
The Audit Opinion
The 2020/21 Audit Opinion and Certificate is available on pages 16 - 18.
The Authority's Responsibilities
The Authority is required:
· to make arrangements for the proper administration of its financial affairs and to ensure that one of its officers has the responsibility for the administration of those affairs. In this authority, that officer is the Chief Finance Officer – Section 151 Officer.
· to manage its affairs to secure economic, efficient and effective use of resources and safeguard its assets; and
· to approve the Statement of Accounts, which include the accounting statements for East Sussex Pension Fund.
The Responsibilities of the Chief Finance Officer – Section 151 Officer
The Chief Finance Officer is responsible for the preparation of the Authority's Statement of Accounts which, in terms of the Chartered Institute of Public Finance and Accountancy/Local Authorities (Scotland) Accounts Advisory Committee Code of Practice on Local Authority Accounting in the United Kingdom ('the Code'), is required to provide a true and fair view of the Authority at the accounting date and its income and expenditure for the year ended 31 March 2021.
In preparing this Statement of Accounts, the Chief Finance Officer has:
· selected suitable accounting policies and then applied them consistently;
· made judgements and estimates that were reasonable and prudent; and
· complied with the Code.
The Chief Finance Officer has also:
· kept proper accounting records which were up to date;
· taken reasonable steps for the prevention and detection of fraud and other irregularities;
· assessed the Council’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern;
· used the going concern basis of accounting on the assumption that the functions of the Council will continue in operational existence for the foreseeable future; and
· maintained such internal controls as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
I certify that the Statement of Accounts gives a true and fair view of the Council’s financial position and its income and expenditure for the year ended 31 March 2021.
Ian Gutsell
Chief Finance Officer (Section 151 Officer)
30 September 2021
TO FOLLOW
TO FOLLOW
TO FOLLOW
Annual Governance Statement for the year ended 31 March 2021
1. Scope of responsibility
2. Purpose of the governance framework
Good governance is about how the Council ensures that it is doing the right things, in the right way, for the right people, in a timely, inclusive, open, honest and accountable manner. Our governance framework comprises the systems, processes, culture and values by which the Council is directed and controlled. Through effective governance the Council is accountable to, engages with and, where appropriate, leads the community.
The code of corporate governance can provide only reasonable and not absolute assurance that the Council achieves its aim of good governance. Equally the County Council’s system of internal control is designed to identify and prioritise the risks to the achievement our policies, aims and objectives, to evaluate the likelihood and impact of those risks being realised and to manage those risks efficiently, effectively and economically. It cannot eliminate all risk of failure; it can therefore only provide reasonable and not absolute assurance that our policies, aims and objectives are achieved.
The Local Code of Corporate Governance and the system of internal control have been in place at East Sussex County Council for the year ended 31 March 2021 and up to the date of the approval of the statement of accounts.
3. Review of effectiveness
East Sussex County Council reviews the effectiveness of its governance arrangements, including its system of internal control, on an ongoing basis. This review of effectiveness is informed by:
· the work of Members through the Cabinet, Committees including Governance Committee, Standards Committee, Audit Committee, Scrutiny Committees generally and the full Council;
· the work of Chief Officers and managers within the Council, who have primary responsibility for the development and maintenance of the internal control environment;
· the work of the Chief Executive, Monitoring Officer, Chief Finance Officer and the Statutory Officers’ Group;
· the risk management arrangements, including the maintenance and regular review of strategic risks by Chief Officers and departmental risks by management teams;
· the work of the internal audit service including their quarterly progress reports, on-going action tracking arrangements and overall annual report and opinion;
· the external auditors in their audit annual letter and annual governance report;
· the judgements of a range of external inspection and other statutory bodies including the Local Government Ombudsman, the Care Quality Commission and the Office for Standards in Education
4. Key elements of the governance and internal control environments
The key elements that comprise the Council’s governance arrangements are set out in the Local Code and they include:
§ a Council Plan that sets out our vision for the community and the outcomes we intend to achieve;
§ an established medium term planning process including the process for reconciling policy priorities with financial resources, which takes account of performance and the need to improve both customer focus and efficiency;
§ a business planning and performance management framework which includes setting clear objectives and targets, both financial and otherwise;
§ regular reporting of performance against the Council’s key objectives, as set out in the Council Plan, to officers and Members;
§ established budgeting systems, clear budget management guidance and regular reporting of financial performance against budget forecasts to officers and Members;
§ financial management structures which promote ownership of financial issues within service departments;
§ compliance with the Chartered Institute of Public Finance and Accountancy’s Statement on the Role of the Chief Finance Officer;
§ the Council’s constitution which sets out clear arrangements for decision making, scrutiny, communication and the delegation of powers to officers and Members;
§ codes of conduct for Members and employees which set out clear expectations for standards of behaviour;
§ a clear framework for financial governance based on Procurement Standing Orders, Financial Regulations and Standard Financial Procedures;
§ a risk management framework, which takes account of both strategic and operational risks and ensures that they are appropriately managed and controlled;
§ Member committees with clear responsibilities for governance, audit and standards;
§ established arrangements for dealing with complaints and whistle-blowing, and combating fraud and corruption;
§ schemes for identifying the development needs of Members and officers, supported by appropriate training;
§ strategies for communication and consultation with the people of East Sussex and our key stakeholders;
§ clear guidance that promotes good governance in our partnership working;
§ a range of policies and processes designed to ensure best practice and legal compliance for personnel matters, ICT security, access to information, data protection and project management.
5. The Authority’s governance response to the Covid-19 Pandemic
The Council responded positively to the implementation of The Local Authorities and Police and Crime Panels (Coronavirus) (Flexibility of Local Authority and Police and Crime Panel Meetings) (England and Wales) Regulations 2020, which enable the Council to hold meetings in public by electronic means, in order to operate effectively during the period of the pandemic. The Council agreed to make temporary updates to its Standing Orders, making provision for virtual meetings and associated processes, to be effective for the period during which the regulations apply. The Council also agreed a range of temporary measures to enable the County Council’s business to be conducted efficiently throughout the period of disruption due to Covid-19. This included putting in place specific delegations to officers which can be used if necessary, should practical, health or capacity related constraints limit the Council’s ability to hold virtual meetings.
A series of training sessions, including one to one meetings, were held to ensure that all councillors were able to join and participate in virtual meetings. Specific training and guidance was been offered to Chairs of Committees and Lead Members in relation to chairing virtual meetings. Attendance at formal meetings was good.
Virtual Meetings took place throughout 2020/21 including the Full Council, Cabinet, Committees, Panels and individual Cabinet decision making meetings. The reporting and monitoring of performance, finance and ongoing updates to the Corporate Strategic Risk Register reflect issues arising from the pandemic.
Members provided feedback on their experiences of virtual meetings and their views on proposals for the conduct of meetings, including ongoing Member support needs. The responses received were considered by the cross-party Member ICT and Development Reference Group which supported the approach being taken.
All county councillors were invited to two Whole Council Forums (July and September) at which officers provided an update in relation to Covid-19 and the implications for the Council. The Forums provided an opportunity for councillors to raise questions and issues in relation to the pandemic which can inform future decisions of the Council.
The Cabinet has considered two reports (which was referred to the Full Council for debate) in relation to the measures taken in response to Covid-19 and on the proposed approach to resetting the Council’s activities. The Council is using its existing political and business planning processes to develop its plans. The following principles will guide the planning of Covid-19 recovery for East Sussex County Council services and the Council’s wider support for residents and businesses:
· Our usual business planning process (RPPR), led by Cabinet and CMT, was used to develop a short-term recovery plan 2020/21 and medium/long-term full planning from 2021/22
· The Council’s Core Offer, Priority Outcomes and subsidiary Delivery Outcomes will be reviewed and revised as needed to ensure they are right for recovery plans – recognising the fundamental changes that have taken place in society and the way it works and building on the positive lessons we have learnt. Some services we set up in response to the pandemic will need to continue into the foreseeable future and the impact of decisions we have taken could have long lasting service and financial consequences (for example in ASC).
· The Council’s financial resource allocations for current and future years will be reviewed and revised to take account of changes in availability and priorities
· Learning from what has worked well and what has not during the crisis will be fully considered in recovery planning and long-term planning for services and partnerships
A flexible approach to planning and delivery is required as we move through the pandemic. Our integrated monitoring and risk processes provide a vehicle to allow us to do that. Our plans for future years will also need to take into account the broader context in which we are working: the impact of the pandemic on the national economy and our funding prospects, the changed needs of our residents and businesses and the impact of exiting the EU on both the economy and our services.
In July 2020 the East Sussex Health and Wellbeing Board approved the East Sussex Outbreak Control Plan. Planning to prevent and respond to cases of Covid-19 in our communities requires a whole system and multi-agency approach, including the NHS Test and Trace programme. A wide range of stakeholders contributed and commented on the Plan and will continue to shape its development. The Board approved an updated versions of the Plan in September, December and March and is to consider a further report on the development of the Plan in July 2021.
The Senior Management Group has been meeting regularly (twice a week) in order to review and evaluate the impact of Covid-19 on service provision and resources and consider future actions.
6. Assurance and Significant Governance Issues
No assurance can ever be absolute; however this statement seeks to provide a reasonable assurance that there are no significant weaknesses in the County Council’s governance arrangements. On the basis of the review of the sources of assurance set out in this statement, we are satisfied that the County Council has in place satisfactory governance arrangements, including a satisfactory system of internal control, both of which are operating effectively.
The Annual Internal Audit Annual Report and Opinion provides an opinion on the adequacy of County Council’s control environment as a contribution to the proper, economic, efficient and effective use of resources. The Council must undertake an effective internal audit to evaluate the effectiveness of its risk management, control and governance processes, taking into account public sector internal auditing standards or guidance. Annually, the Chief Internal Auditor is required to provide an overall opinion on the Council’s internal control environment, risk management arrangements and governance framework to support the Annual Governance Statement and this is provided in the Annual Internal Audit Annual Report and Opinion. Based on the internal audit work completed, the Orbis Chief Internal Auditor has provided reasonable assurance that East Sussex County Council had in place an adequate and effective framework of governance, risk management and internal control for the period 1 April 2020 to 31 March 2021.
As part of our review, we have not identified any gaps in assurance over key risks or significant governance issues.
The Council will continue to regularly monitor issues that may seriously prejudice or prevent achievement of its key objectives through its strategic risk review process
Both governance and internal control arrangements must be kept under review to ensure that they continue to operate effectively and meet changing legislative needs, reflect best practice and our intention to achieve excellence in all our activities. The Council, through the Directorate Assurance Statements and the Chief Finance Officer’s Assurance Statement, has identified a number of areas where it wishes to enhance its governance arrangements. These are set out on the attached Annex A together with the department responsible for them. Each Director has included in their Directorate Assurance Statement confirmation that the actions identified for 2020/21 have been completed or provided an update and explanation regarding progress.
A review of the AGS was undertaken by Internal Audit during 2020/21 and an opinion of Substantial Assurance was given. This opinion means that controls are in place and are operating as expected to manage key risks to the achievement of system or service objectives. The minor actions agreed for further improvement have been implemented.
The Council Plan identifies a number of areas that have governance implications and these will be monitored through the Council Plan monitoring process. The areas outlined in the attached Annex A will be monitored through departmental business plans.
The Council has also identified a need to develop its approach to transparency and to respond to the Government’s open data agenda which will be monitored and managed.
Actions plans are in place to address these issues, and their implementation will be monitored and reviewed during the year.
A report from the Committee on Standards in Public Life included a best practice recommendation: Councils should report on separate bodies they have set up or which they own as part of their annual governance statement, and give a full picture of their relationship with those bodies. Separate bodies created by local authorities should abide by the Nolan principle of openness, and publish their board agendas and minutes and annual reports in an accessible place. Details of relevant bodies are set out in Annex B.
Councillor Keith Glazier, Leader
Becky Shaw, Chief Executive
13 July 2021
Annex A
The following actions will be taken to strengthen governance, risk management and internal control environment during the current year. The actions are shown for each department and will be monitored through departmental business plans. Alongside these all departments will contribute to the council’s Covid 19 response and recovery plan and consider what actions are required to return to business as usual and the identification of any learning (Ongoing)
Business Services (BSD)
· Progress the chosen supplier software through the design and testing phase, prior to implementation in 2022/23, for the Managing Back Office Services (MBOS) programme. The programme seeks to replace the Council’s core finance and HR systems with a suite a back office systems that best meet the current and future needs of the Council. (Throughout 2021)
· Embedding and recruiting the approved increased integrated structure for Pensions Fund and Administration (September 2021)
· Implement new target operating model for the property service. (September 2021)
· Maximise robotic process automation opportunities in consultation with key stakeholders where appropriate to introduce simple but effective validation and control gateways to key processes. (August 2021)
· Implementation of the Procurement modernisation programme to improve governance, reporting and decision making. Key changes will be the provision of a nominated Procurement Business Partner for each directorate, the establishment of a resourcing hub to improve the management of projects, and a revised operating model with proportionate governance, processes, and updated systems. (March 2022)
· Rollout Contract Management training across the Council through a series of e-learning modules to support the contract management framework available on the intranet and dedicated SharePoint site. (November 2021)
· Undertake assessment against the new CIPFA Financial Management Code and, where appropriate, agree actions for areas of improvement (September 2021)
Children’s Services
· Continue to review, monitor and report on the children and young people’s priorities for the East Sussex Health and Care Plan and embed the new Children and Young People’s Oversight Board. March 2022
· Develop the new Excellence for All strategy 2021-23, which will respond directly to the challenges and opportunities posed by disruptions to learning caused by the pandemic. September 2021
· Develop a new SEND strategy incorporating the gaps identified in the JSNA August 2021
· Further develop the integrated 0-19 Early Help Service to embed a whole system, whole family approach to support us to create a more sustainable system and to improve outcomes for children, young people and families. March 2022
Communities, Economy and Transport
· Development of corporate strategy for the digital preservation of modern records - audit and options analysis undertaken (March 2022)
· Review of progress and governance of the highway’s re-procurement project (Ongoing until contract award)
· Review of highways cultural compliance actions identified by Internal Audit (March 2022) – all actions complete / on-going annually and awaiting follow-up audit
· Audit of grants and loans governance and process (March 2022)
· Review of our effectiveness as a statutory consultee on planning applications (March 2022)
· Travel Audit Plan Fees – audit to ascertain whether ESCC receive all payments due as part of new development
· Review of the Council’s role in relation to Sea Change Sussex
Adult Social Care and Health
· Delivery of the ASCH Programme (Covid-19 Recovery Plan) on target for August 2021.
· Developing by December 2021 our East Sussex Health and Social Care Partnership model to respond to the White Paper and the further development of the Sussex Integrated Care System (ICS), with a specific focus on our place based plans for integrated commissioning, provider collaboration and integration, and working in partnership to strengthen community wellbeing.
· In the context of the plans to establish ICSs on a legal footing and absorb the existing functions of Clinical Commissioning Groups by April 2022, establish by December 2021 a shared framework for our system financial model and ongoing MTFP at place level within our Sussex ICS. This will align with organisational budget-setting processes for future years and will include appropriate shifts in investment and relevant Discharge to Assess and Better Care Fund targets, as well as any risk share arrangements that may be developed to support new models of care.
Governance Services
· Ensure the successful election of 50 councillors at the County Council election in May. Target date – May 2021
· Finalise and implement the induction and training programme for new councillors whilst maximising the experience and knowledge of returning councillors, including on decision making, business planning, the Code of Conduct for Councillors, equalities; and belonging to Outside Bodies. Target date – to complete the main induction programme by July 2021 and then ongoing training and development throughout the year.
· Review the arrangements for virtual decision making in light of the lapsing of the Local Authorities and Police and Crime Panels (Coronavirus) (Flexibility of Local Authority Police and Crime Panel Meetings) (England and Wales) Regulations 2020 and clarification from the High Court. Target date for completion October 2021
· Ensure decision-making arrangements and school admission appeal arrangements are revised to reflect any Regulations published during the year as a result of Coronavirus. Target completion date – ongoing throughout 2021/22
· Complete the business risk assessment of the School Appeals Management System. Target date - August 2021
ANNEX B
Separate bodies owned or set up by the County Council
A report from the Committee on Standards in Public Life included the following best practice recommendation: Councils should report on separate bodies they have set up or which they own as part of their annual governance statement, and give a full picture of their relationship with those bodies. Details regarding relevant bodies is set out below:
TRICS Consortium Ltd – TRICS is an international system of trip generation analysis that is used in the transport planning industry. TRICS collect data relating to trip rates of different land uses, with members paying to access the database to use the data for a variety of uses.
What the relationship is between the body and the local authority |
ESCC is a shareholder in TRICS Consortium Ltd. The Council has a 16.7% share - equal share with the five other county council shareholders
|
What is the structure and form of the body (e.g. private limited company etc) |
TRICS is a local authority trading company. It has a board of directors (one from each of six counties that are shareholders plus a managing director). It is a private company limited by shares.
|
How the Council oversee its activities and provided assurance on its governance including financial governance |
The ESCC nominated company director attends monthly board meetings to oversee the business of the company to ensure it is run to maximise the business for the benefit of ESCC. The ESCC Director shares the annual report with the relevant Head of Service.
|
What the relationship is between the body and individual councillors and whether councillor’s’ involvement is likely to constitute a conflict of interest |
There is no relationship, aside from the Lead Member for Transport & Environment is updated on the work of TRICS through briefing meetings.
|
How can councillors scrutinise the activities of the body, in particular if it will fall within the remit of the audit or scrutiny committee, and if not, how else scrutiny will happen |
The scrutiny of the work undertaken by the Body is through the planning process. The Council’s role within the TRICS consortium falls within the remit of the Places Scrutiny Committee. |
Designated Officer contact |
Alex Jack, Communities, Economy and Transport |
Woodland Enterprise Ltd. - The principal activity of the company is creating prosperity in woodland and wood using industries through sustainable development. The business works with woodcutters and other local businesses to promote sustainable use of wood.
What the relationship is between the body and the local authority |
ESCC is a Member of this company. This is a company without shares but in terms of "influence" ESCC has one seventh (14.3%).
|
What is the structure and form of the body (e.g. private limited company etc) |
The Company is limited by guarantee.
|
How the Council oversee its activities and provided assurance on its governance including financial governance |
ESCC receives copies of Woodland Enterprise Limited’s annual accounts. ESCC is required to disclose its interest in Woodland Enterprises in its own statements of accounts. A copy of the Woodland Enterprise Ltd annual accounts are requested each year and are included in the ESCC Statement of Accounts.
|
What the relationship is between the body and individual councillors and whether councillor’s’ involvement is likely to constitute a conflict of interest |
The Council has appointed a councillor to serve as a Director on the Board of Woodland Enterprise Limited (Councillor Kirby-Green). There might be possible conflicts of interest (eg. grant funding from ESCC etc).
|
How can councillors scrutinise the activities of the body, in particular if it will fall within the remit of the audit or scrutiny committee, and if not, how else scrutiny will happen |
The Council’s role within the Woodland Enterprise Limited consortium falls within the remit of the Place Scrutiny Committee |
Designated Officer contact |
Andy Fowler, Business Services |
Sea Change Sussex is a trading name of East Sussex Energy Infrastructure & Development Ltd (ESEID Ltd) – This is a not for profit economic development company delivering capital infrastructure schemes in the County
What the relationship is between the body and the local authority |
East Sussex is a member of Sea Change Sussex, with Councillor Bennett sitting on the Board of Directors. The company members do not hold shares, but have a percentage voting right in the company. The County Council alongside Rother District Council and Hastings Borough Council a 19.9% voting right in ESEID Limited company. The University of Brighton have a 30.1% voting right and local businesses the remaining 50%.
Sea Change Sussex is a delivery partner developing and managing key economic development and infrastructure schemes in East Sussex. The partner delivers capital infrastructure schemes which unlock housing and employment sites in the county – this includes new site infrastructure (access roads) as well as employment space.
These schemes are largely funded by external funding from either the South East Local Enterprise Partnership (SELEP) - Local Growth Fund capital grant programme or the SELEP - Growing Places Fund (GPF) loan programme or the Getting Building Fund (GBF) capital grant programme that Sea Change Sussex has secured, alongside some of their own capital receipts from the sale of commercial properties/land in their portfolio. East Sussex County Council acts as the Local Accountable Body for overseeing the devolution of funds from the SELEP to external partners such as Sea Change Sussex and has contract agreements in place for each scheme awarded.
|
What is the structure and form of the body (e.g. private limited company etc) |
Not-for-profit economic development company limited by guarantee
|
How the Council oversee its activities and provided assurance on its governance including financial governance |
Councillor Bennett is the Council appointed Director of the Sea Change Sussex Board and, supported by senior officers, attends the quarterly Board meetings. These meetings provide quarterly reporting on legal commitments, operations and finance statement and updates on all individual projects.
As a scheme promoter of LGF, GBF and GPF funded projects, Sea Change Sussex enters into legal agreements for the County Council to monitor the delivery of this public funding and report back to SELEP. The authority to enter into these agreements is sought from the Lead Member for Strategic Management and Economic Development. Sea Change Sussex are bound by the terms of individual Grant and Loan agreements stipulating the guidelines for which Sea Change must adhere to.
East Sussex officers regularly meet with Sea Change Sussex representatives and attend project progress meetings for individual schemes, along with attendance and participation at the SELEP Programme progress meetings.
The Section 151 Officer carries out the stewardship role in terms of monitoring and accounting in respect of the financial case within the overall business case and agreeing to the receipt of the funding.
Capital Programme management of projects includes financial management of the public funds, monthly invoicing and spend review with the delivery partner. This information is used to inform quarterly reports to Team East Sussex (TES), and SELEP and within the County Council, quarterly reporting to the Departmental (CET) Capital Board and Corporate Strategic Asset Board. A report is considered by the Lead Member for Strategic Management and Economic Development annually on the year-end financial statement of public funding (e.g. SELEP Funding managed by ESCC (Local Growth Fund grants, Growing Places Fund loans, and more recently Getting Building Fund grant) invested in the delivery of the capital infrastructure delivered by Sea Change Sussex) and the forecast spend for the coming financial year, all of which are compiled with finance colleagues and signed off by S151 officer.
Schemes can be subject to review by Internal Audit.
|
What the relationship is between the body and individual councillors and whether councillor’s’ involvement is likely to constitute a conflict of interest |
Councillor Bennett is a member on the Sea Change Sussex Board of directors and attends the quarterly Board meetings.
Councillor Bennett regularly attends TES and occasionally attends SELEP Board and SELEP Accountability Board meetings as a substitute for Councillor Keith Glazer. If an agenda item relating to projects delivered by Sea Change Sussex is on the agenda, a declaration of interest is declared and recorded in the minutes. |
How can councillors scrutinise the activities of the body, in particular if it will fall within the remit of the audit or scrutiny committee, and if not, how else scrutiny will happen |
Councillor Keith Glazier sits on both the SELEP Board and SELEP Accountability Board and regularly attends meetings. In his absence, a member of the Cabinet attends meetings.
There are scrutiny arrangements in place for all funding decisions taken by the Accountability Board. Under the SELEP Assurance framework, the Places Scrutiny Committee has the power to call in and scrutinise the decisions before they are implemented. Under the SELEP Accountability Board Joint Committee Agreement, each of the six Partner Authorities has the ability to challenge a decision made by the SELEP Accountability Board.
Accountability Board decisions may be called-in by members of any Partner Authority in the same way they call-in decisions of their own executive arrangements, call-in may only be made if the decision affects that partner area. The 6 upper tier Authority Areas that form the SELEP are East Sussex, Essex, Kent, Medway, Southend and Thurrock.
Furthermore, to facilitate Local Authority scrutiny of SELEP work and decisions, requests to attend Local Authority partner scrutiny committees are welcomed, and attendance prioritised.
|
Designated Officer contact |
Richard Dawson, Communities, Economy and Transport |
South East Local Enterprise Partnership Ltd (SELEP Ltd) - Local Enterprise Partnerships (LEPs) were set up by Government in 2011 to identify and support local strategic growth priorities, encourage business investment and promote economic development. As one of 38 LEPs across England, the South East LEP is a business-led partnership between business, government, education and the third sector, plus other groups, covering the local authority areas of East Sussex, Essex, Kent, Medway, Southend and Thurrock.
What the relationship is between the body and the local authority |
The County Council is a partner authority of SELEP Ltd – one of six county/unitary authorities, as listed above. The Leader of the County Council is a Company Director of SELEP Ltd. There are no shares/shareholders in the company. The County Council has one seat on the Board of Directors of SELEP Ltd, occupied by the Leader of the County Council.
|
What is the structure and form of the body (e.g. private limited company etc) |
SELEP Ltd became a ‘company limited by guarantee’ in Feb 2020. SELEP Ltd has a Board of 20 Directors (plus an additional 5 co-opted Directors). East Sussex, Essex, Kent, Medway, Southend and Thurrock are members of the company. SELEP Ltd operates a federated model of governance, with four ‘federated boards’ covering its geography, allowing for decision-making and project prioritisation at a local level. The federated board for East Sussex is ‘Team East Sussex’ (TES).
|
How the Council oversee its activities and provided assurance on its governance including financial governance |
The SELEP Strategic Board (Board of Directors) meets at least quarterly, so the Leader of the County Council can directly oversee the activities of SELEP Ltd.
SELEP Ltd has also established the following groups: · Accountability Board – a ‘joint committee’ made up of SELEP’s six county/unitary authority members, to oversee the financial governance of SELEP Ltd, responsible for the sign-off of all funding decisions. The Leader of the County Council is our representative on the SELEP Accountability Board. · Investment Panel – a sub-committee of the Strategic Board to act as an advisory committee on matters pertaining to project prioritisation, recommendations on provisional funding allocations and future priorities. The Leader of the County Council is our representative on the SELEP Investment Panel. · Senior Officer Group – an advisory group made up of a senior officer from each of SELEP’s six county/unitary authorities. ESCC’s Head of Economic Development, Skills, Culture and Infrastructure is our representative on the SELEP Senior Officer Group.
For projects within our local federated area, the County Council acts as the local accountable body for the defraying of funds (such as the Government’s Growing Places Fund, Local Growth Fund or Getting Building Fund) from SELEP Ltd to external partners. A Service Level Agreement (SLA) is in place between the County Council and Essex CC as the accountable body to SELEP Ltd, and the County Council’s S151 Officer is required to sign-off on all contract agreements between the County Council and project promoters.
All of the governance arrangements for SELEP Ltd are set out in the SELEP Articles of Association, SELEP Framework Agreement and SELEP Local Assurance Framework. ESCC senior officers, including the Chief Finance Officer, collaborated on the development of all of these documents, and they have been approved through our own internal governance procedures (Lead Member SMED and Governance Committee).
|
What the relationship is between the body and individual councillors and whether councillor’s’ involvement is likely to constitute a conflict of interest |
The Leader of the County Council is a Company Director of SELEP Ltd, and has filed an appropriate declaration with SELEP Ltd in accordance with the SELEP Register of Interests policy. Where the Leader cannot attend a SELEP meeting, a substitute Cabinet Member may attend in their place, subject to full compliance with the same Register of Interests policy (the Lead Member for Economy has also filed an appropriate declaration with SELEP Ltd for such an eventuality). The declaration of a disclosable pecuniary interest does not apply where the interest concerned relates primarily to the general interest of any public sector member in her/his area of geographical responsibility; therefore the involvement of the ESCC Leader on SELEP Ltd is not likely to constitute a conflict of interest.
|
How can councillors scrutinise the activities of the body, in particular if it will fall within the remit of the audit or scrutiny committee, and if not, how else scrutiny will happen |
The activities of SELEP Ltd do not fall within the remit of the County Council’s audit or scrutiny committee, but SELEP Ltd does have its own scrutiny arrangements for all funding decisions taken by the SELEP Accountability Board, whereby each of the six county/unitary authority members of SELEP Ltd has the ability to challenge a decision made by the Accountability Board, and the scrutiny committees of the six county/unitary authorities have the power to call-in the funding decisions before they are implemented.
|
Designated Officer contact |
Richard Dawson, Communities, Economy and Transport. |
The Comprehensive Income and Expenditure Statement shows the accounting cost in the year of providing services in accordance with generally accepted accounting practices, rather than the amount to be funded from taxation. Council’s raise taxation to cover expenditure in accordance with statutory requirements; this may be different from the accounting cost. The taxation position is shown in both the Expenditure and Funding Analysis and the Movement in Reserves Statement.
2019/20 |
|
2020/21 |
||||
|
|
|
|
|
||
Gross Income |
Net Expenditure |
|
Gross Income |
Net Expenditure |
||
|
|
|
|
|
||
£000 |
£000 |
£000 |
|
£000 |
£000 |
£000 |
|
|
|
||||
274,547 |
(94,282) |
180,265 |
332,695 |
(161,355) |
171,340 |
|
28,045 |
(26,832) |
1,213 |
27,838 |
(31,020) |
(3,182) |
|
8,721 |
(896) |
7,825 |
8,348 |
(654) |
7,694 |
|
400,936 |
(276,227) |
124,709 |
451,954 |
(298,247) |
153,707 |
|
46,350 |
(17,035) |
29,315 |
47,769 |
(16,469) |
31,300 |
|
122,349 |
(38,194) |
84,155 |
146,909 |
(44,561) |
102,348 |
|
15,740 |
(21,478) |
(5,738) |
15,529 |
(1,598) |
13,931 |
|
896,688 |
(474,944) |
421,744 |
1,031,042 |
(553,904) |
477,138 |
|
|
||||||
The Movement in Reserves Statement shows the movement from the start of the year to the end on the different reserves held by the Council, analysed into ‘usable reserves’ (i.e. those that can be applied to fund expenditure and mitigate risk and impact of unplanned events) and other ‘unusable’ reserves. It shows how the movements in year of the reserves are broken down between gains and losses incurred in accordance with generally accepted accounting practices and the statutory adjustments required to return to the amounts chargeable to council tax for the year. The Net Increase/Decrease line shows the statutory General Fund balance and Schools balance movements in the year following those adjustments.
Total Usable Reserves |
Unusable Reserves |
Total Council Reserves
|
|||||||
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
Total Usable Reserves |
Unusable Reserves |
Total Council Reserves
|
|||||||
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
The Balance Sheet shows the value as at the Balance Sheet date of the assets and liabilities recognised by the Council. The net assets of the authority (assets less liabilities) are matched by the reserves held by the Council. Reserves are reported in two categories. The first category of reserves are usable reserves, i.e. those reserves that the Council may use to provide services, subject to the need to maintain a prudent level of reserves and any statutory limitations on their use. The second category of reserves represents those that the Council is not able to use to provide services. This category of reserves includes reserves that hold unrealised gains and losses (for example the Revaluation Reserve), where amounts would only become available to provide services if the assets are sold; and reserves that hold timing differences shown in the Movement in Reserves Statement line ‘Adjustments between accounting basis and funding basis under regulations’.
31 March 2020 |
|
|
|
31 March 2021 |
£000 |
|
|
Note |
£000 |
|
|
|
|
|
I certify that this Statement of Accounts provides a true and fair view of the financial position of the Council as at 31 March 2021 and its Comprehensive Income and Expenditure Statement for the year then ended.
Ian Gutsell
Chief Finance Officer (Section 151 Officer)
The Governance Committee approved the Statement of Accounts on 30 September 2021
The Cash Flow Statement shows the changes in cash and cash equivalents of the Council during the reporting period. The statement shows how the Council generates and uses cash and cash equivalents by classifying cash flows as operating, investing and financing activities. The amount of net cash flows arising from operating activities is a key indicator of the extent to which the operations of the Council are funded by way of taxation and grant income or from the recipients of services provided by the Council. Investing activities represent the extent to which cash outflows have been made for resources which are intended to contribute to future service delivery. Cash flows arising from financing activities are useful in predicting claims on future cash flows by providers of capital (i.e. borrowing) to the Council.
2019/20
|
|
2020/21 |
£000 |
|
£000 |
45,257 |
Net deficit on the provision of services |
77,611 |
(123,612) |
Adjustments to net deficit on the provision of services for non-cash movements |
(207,881) |
61,556 |
Adjustments for items included in the net deficit on the provision of services that are investing and financing activities |
71,925 |
(16,799) |
Net cash inflow from Operating Activities - Note 26 |
(58,345) |
14,403 |
Investing Activities - Note 27 |
25,274 |
9,958 |
Financing Activities - Note 28 |
3,262 |
7,562 |
Net (increase) / decrease in net cash and cash equivalents - Note 21 |
(29,809) |
|
|
|
(17,409) |
Net cash and cash equivalents at the beginning of the reporting period - Note 21 |
(9,847) |
(9,847) |
Net cash and cash equivalents at the end of the reporting period - Note 21 |
(39,656) |
Authorisation of the Statement of Accounts - These accounts were authorised for issue by Ian Gutsell, Chief Finance Officer (Section 151 Officer), and the Statement of Accounts (approved on 30 September 2021) is published with an audit opinion.
i. General
The Statement of Accounts summarises the Council’s transactions for the 2020/21 financial year and its position at the year end 31 March 2021. The Council is required to prepare an annual Statement of Accounts by the Accounts and Audit Regulations 2015. These require them to be prepared in accordance with proper accounting practices as set out in the Code of Practice on Local Authority Accounting in the United Kingdom 2020/21, supported by International Financial Reporting Standards (IFRS).
The Statement of Accounts are prepared on a going concern basis and adopt the accounting convention of principally historical cost, modified by the revaluation of certain categories of non-current assets and financial instruments. They are prepared with the overriding requirement that they give a true and fair view of the financial position, performance and cash flows of the Council. Information is presented in a manner that provides relevant, reliable, comparable and understandable information.
The Council uses rounding to the nearest £000 in presenting amounts in its financial statements and also has abbreviated £million to £m.
ii. Accruals of Income and Expenditure
Activity is accounted for in the year that it takes place, not simply when cash payments are made or received. In particular:
§ Revenue from contracts with service recipients, whether for services or the provision of goods, is recognised when (or as) the goods or services are transferred to the service recipient in accordance with the performance obligations in the contract;
§ Supplies are recorded as expenditure when they are consumed – where there is a gap between the date supplies are received and their consumption, they are carried as inventories on the Balance Sheet;
§ Expenses in relation to services received (including services provided by employees) are recorded as expenditure when the services are received rather than when payments are made;
§ Interest receivable on investments and payable on borrowings is accounted for respectively as income and expenditure on the basis of the effective interest rate for the relevant financial instrument rather than the cash flows fixed or determined by the contract; and
§ Where revenue and expenditure have been recognised but cash has not been received or paid, a debtor or creditor for the relevant amount is recorded in the Balance Sheet. Where debts may not be settled, the balance of debtors is written down and a charge made to revenue for the income that might not be collected.
iii. Revenue Recognition
Revenue is recognised in accordance with IFRS 15 - Revenue Recognition from Contracts with Customers and IPSAS 23 Revenue from Non-Exchange Transactions (Taxes and Transfers). Which of the two standards is applicable depends on determining whether the transaction is an exchange (IFRS 15) or non-exchange transaction (IPSAS 23). With non-exchange transactions there is no, or only nominal, consideration in return. The obligating extent is often determined by statutory prescription (e.g. council tax, VAT or a fine for breach of law) or may be a donation or bequest. For exchange transactions, assets or services and liabilities of approximately equal value are exchanged (e.g. fees and charges for services and the sale of goods provided). There is a contract which creates both right and obligations. Under IFRS 15 the performance obligations in the contract have to be measured and the transaction price allocated to these obligations. Revenue is recognised when the performance obligations are satisfied.
iv. Debtors and Creditors
We record all material transactions on the basis of income and expenditure. In order to achieve this we account for actual or estimated debtors and creditors at the end of the year, except in two cases:
· Charges for utilities (gas, electricity and telephones) are not accrued, so long as we have paid for a full twelve months during each financial year;
· Accruals are generally not raised where amounts are immaterial, although managers’ discretion may be used. This exception has no material effect on the financial statements.
Most accounts for Trust Funds are kept on a receipts and payments basis.
Lump sum payments relating to redundancy cases are accounted for in the period when the related decision was taken.
v. Cash and Cash Equivalents
vi. Exceptional Items
vii. Prior Period Adjustments, Changes in Accounting Policies and Estimates and Errors
viii. Charges to Revenue and Non-Current Assets
ix. Employee Benefits
Employee benefits are accounted for in accordance with the Code’s interpretation of IAS 19 – Employee Benefits. This standard covers both benefits payable during and after employment.
Benefits Payable During Employment
Termination Benefits
Post Employment Benefits
The Council contributes to three separate pension schemes that meet the needs of different groups of employees. The schemes are:
· The Teachers’ Pension Scheme, administered by Capita Teachers’ Pensions on behalf of the Department for Education;
· The Local Government Pension Scheme;
· The NHS Pension Scheme, administered by the NHS Business Service Authority.
Teachers’ Pensions
Local Government Pensions Scheme
Most other employees can join the Local Government Pension Scheme. The Council administers the pension fund for all local authorities within the geographical area of East Sussex. The Local Government Scheme is accounted for as a defined benefits scheme. The liabilities of the pension scheme attributable to the Council are included in the Balance Sheet on an actuarial basis using the projected unit method – i.e. an assessment of the future payments that will be made in relation to retirement benefits earned to date by employees, based on assumptions about mortality rates, employee turnover rates, etc., and projections of earnings for current employees.
The assets of the pension fund attributable to the Council are included in the Balance Sheet at their fair value:
· quoted securities – current bid price;
· unquoted securities – professional estimate of fair value;
· unitised securities – current bid price;
· property – market value.
The change in the net pension’s liability is analysed into seven components:
· current service cost – the increase in liabilities as a result of years of service earned this year – allocated in the Comprehensive Income and Expenditure Statement to the services for which the employees worked;
· past service cost – the increase in liabilities arising from current year decisions whose effect relates to years of service earned in earlier years – debited to the Surplus or Deficit on the Provision of Services in the Comprehensive Income and Expenditure Statement as part of Non Distributed Costs;
· interest cost – the expected increase in the present value of liabilities during the year as they move one year closer to being paid – debited to the Financing and Investment Income and Expenditure line in the Comprehensive Income and Expenditure Statement;
· expected return on assets – the annual investment return on the fund assets attributable to the Council, based on an average of the expected long-term return – credited to the Financing and Investment Income and Expenditure line in the Comprehensive Income and Expenditure Statement;
· gains or losses on settlements and curtailments – the result of actions to relieve the Council of liabilities or events that reduce the expected future service or accrual of benefits of employees – debited or credited to the Surplus or Deficit on the Provision of Services in the Comprehensive Income and Expenditure Statement as part of Non Distributed Costs;
· actuarial gains and losses – changes in the net pensions liability that arise because events have not coincided with assumptions made at the last actuarial valuation or because the actuaries have updated their assumptions – debited to the Pensions Reserve;
· contributions paid to the pension fund – cash paid as employer’s contributions to the pension fund in settlement of liabilities; not accounted for as an expense.
Discretionary Benefits - The Council also has restricted powers to make discretionary awards of retirement benefits in the event of early retirements. Any liabilities estimated to arise as a result of an award to any member of staff (including teachers) are accrued in the year of the decision to make the award and accounted for using the same policies as are applied to the Local Government Pension Scheme.
x. Events After the Balance Sheet Date
The accounts have taken into consideration any material event after the balance sheet, which are those events, both favourable and unfavourable, that occur between the end of the reporting period and the date when the Statement of Accounts is approved and authorised for issue. Two types of events can be identified:
· Those that provide evidence of conditions that existed at the end of the reporting period for which the Council shall adjust the amounts recognised in its financial statements or recognise items that were not previously recognised (adjusting events);
· Those that are indicative of conditions that arose after the end of the reporting period – the Statement of Accounts is not adjusted to reflect such events, but where a category of events would have a material effect, disclosure is made in the notes of the nature of the events and their estimated financial effect.
xi. Financial Instruments
Financial Liabilities
Financial liabilities are recognised on the Balance Sheet when the Council becomes a party to the contractual provisions of a financial instrument and are initially measured at fair value and are carried at their amortised cost. Annual charges to the Financing and Investment Income and Expenditure line in the Comprehensive Income and Expenditure Statement for interest payable are based on the carrying amount of the liability, multiplied by the effective rate of interest for the instrument. The effective interest rate is the rate that exactly discounts estimated future cash payments over the life of the instrument to the amount at which it was originally recognised.
Where loans are replaced through restructuring, there are distinct accounting treatments, as follows:
· Modification - Gains and losses on the repurchase or early settlement of borrowing are credited and debited to the Financing and Investment Income and Expenditure line in the Comprehensive Income and Expenditure Statement in the year of repurchase/settlement. However, where repurchase has taken place as part of a restructuring of the loan portfolio that involves the modification or exchange of existing instruments, the premium or discount is respectively deducted from or added to the amortised cost of the new or modified loan and the write-down to the Comprehensive Income and Expenditure Statement is spread over the life of the loan by an adjustment to the effective interest rate.
· Substantially Different - Where premiums and discounts have been charged to the Comprehensive Income and Expenditure Statement, regulations allow the impact on the General Fund Balance to be spread over future years. The Council has a policy of spreading the gain or loss over the term that was remaining on the loan against which the premium was payable or discount receivable when it was repaid. The reconciliation of amounts charged to the Comprehensive Income and Expenditure Statement to the net charge required against the General Fund Balance is managed by a transfer to or from the Financial Instruments Adjustment Account in the Movement in Reserves Statement.
· Early repayment of loans - The accounting treatment for premiums and discounts arising on the early repayment of loans is largely dictated by the general principle that financial instruments are derecognised when the contracts that establish them come to an end. The amounts payable or receivable are cleared to the Comprehensive Income and Expenditure Statement upon extinguishment. In line with regulations and statutory guidance, the impact of premiums is spread over future financial years. These provisions are effected in the Movement in Reserves Statement on the General Fund Balance, after debits and credits have been made to the Comprehensive Income and Expenditure Statement. The adjustments made in the Movement in Reserves Statement are managed via the Financial Instruments Adjustment Account.
Financial Assets
Financial assets are classified based on a classification and measurement approach that reflects the business model for holding the financial assets and their cash flow characteristics. There are three main classes of financial assets measured at:
· amortised cost
· fair value through profit or loss (FVPL)
· fair value through other comprehensive income (FVOCI)
The Council’s business model is to hold investments to collect contractual cash flows. Financial assets are therefore classified as amortised cost, except for those whose contractual payments are not solely payment of principal and interest (i.e. where the cash flows do not take the form of a basic debt instrument).
Financial Assets Measured at Amortised Cost
Financial assets measured at amortised cost are recognised on the Balance Sheet when the Council becomes a party to the contractual provisions of a financial instrument and are initially measured at fair value. They are subsequently measured at their amortised cost. Annual credits to the Financing and Investment Income and Expenditure line in the Comprehensive Income and Expenditure Statement (CIES) for interest receivable are based on the carrying amount of the asset multiplied by the effective rate of interest for the instrument. For most of the financial assets held by the Council, this means that the amount presented in the Balance Sheet is the outstanding principal receivable (plus accrued interest) and interest credited to the CIES is the amount receivable for the year in the loan agreement.
Where loans are made at less than market rates (soft loans), a loss is recorded in the CIES (debited to the appropriate service) for the present value of the interest that will be foregone over the life of the instrument, resulting in a lower amortised cost than the outstanding principal. Interest is credited to the Financing and Investment Income and Expenditure line in the CIES at a marginally higher effective rate of interest than the rate receivable, with the difference serving to increase the amortised cost of the loan in the Balance Sheet.
Statutory provisions require that the impact of soft loans on the General Fund Balance is the interest receivable for the financial year – the reconciliation of amounts debited and credited to the CIES to the net gain required against the General Fund Balance is managed by a transfer to or from the Financial Instruments Adjustment Account in the Movement in Reserves Statement.
Any gains and losses that arise on the de-recognition of an asset are credited or debited to the Financing and Investment Income and Expenditure line in the CIES.
Financial Assets Measured at Fair Value through Profit or Loss
Financial assets that are measured at FVPL are recognised on the Balance Sheet when the Council becomes a party to the contractual provisions of a financial instrument and are initially measured and carried at fair value. Fair value gains and losses are recognised as they arrive in the Surplus or Deficit on the Provision of Services.
The fair value measurements of the financial assets are based on the following techniques:
· instruments with quoted market prices – the market price
· other instruments with fixed and determinable payments – discounted cash flow analysis.
The inputs to the measurement techniques are categorised in accordance with the following three levels:
· Level 1 inputs – quoted prices (unadjusted) in active markets for identical assets that the Council can access at the measurement date.
· Level 2 inputs – inputs other than quoted prices included within Level 1 that are observable for the asset, either directly or indirectly.
· Level 3 inputs – unobservable inputs for the asset.
For pooled investment funds (i.e. money market fund, collective investment scheme as defined in section 235 (1) of the Financial Services and Markets Act 2000, investment scheme approved by the Treasury under section 11(1) of the Trustee Investments Act 1961 (local authority schemes)) regulations allow a statutory override (for a period of 5 years from 1/4/18) any unrealised gains or losses can be transferred via the Movement in Reserves Statement to a Pooled Investment Funds Adjustment Account in the Balance Sheet.
Any gains and losses that arise on de-recognition of the asset are debited or credited to the Financing and Investment Income and Expenditure line in the Comprehensive Income and Expenditure Statement.
Expected Credit Losses
The Council recognises expected credit losses (impairments) on all of its financial assets held at amortised cost or FVOCI either on a 12-month or lifetime basis. Impairment losses are calculated to reflect the expectation that the future cash flows might not take place because the borrower could default on their obligations. Credit risk plays a crucial part in assessing losses. Where risk has increased significantly since an instrument was initially recognised, losses are assessed on a lifetime basis. Where risk has not increased significantly or remains low, losses are assessed on the basis of 12-month expected losses. The expected credit loss model applies to financial assets measured at amortised cost and FVOCI, trade receivables, lease debtors, third party loans and financial guarantees.
A simplified approach is applied to trade receivables and lease debtors whereby consideration of changes in credit risk since initial recognition are not required and losses are automatically recognised on a lifetime basis. A collective assessment is made for groups of instruments where reasonable and supportable information is not available for individual instruments without undue cost or effort. The aim will be to approximate the result of recognising lifetime expected credit losses if significant increases in credit risk since recognition had been measurable for the individual instruments.
Loans have been grouped into three types for assessing loss allowances:
Group 1 – loans made to individual organisations. Loss allowances for these loans can be assessed on an individual basis.
Group 2 – loans supported by government funding. As the loan repayments are recycled and the contract allows for a level of default then no additional impairment loss is required.
Group 3 - car loans to employees. Loss allowances are based on a collective assessment.
Impairment losses are debited to the Financing and Investment Income and Expenditure line in the CIES. For assets carried at amortised cost, the credit entry is made against the carrying amount in the Balance Sheet. For assets carried at FVOCI, the credit entry is recognised in Other Comprehensive Income against the Financial Instruments Revaluation Reserve. For loan commitments and financial guarantee contracts, the loss allowance is recognised as a provision.
Impairment losses are not applicable to FVPL assets as the future contractual cash flows are of lesser significance and instead current market prices are considered to be an appropriate reflection of credit risk, with all movements in fair value, including those relating to credit risk, impacting on the carrying amount and being posted to the Surplus or Deficit on the Provision of Services as they arise. Impairment losses on loans supporting capital purposes, lease debtors and share capital are not a proper charge to the General Fund balance and any gains or losses can be reversed out through the Movement in Reserves Statement to the Capital Adjustment Account.
xii. Foreign Currency Transaction
xiii. Government Grants and Contributions
· the Council will comply with the conditions attached to the payments, and
· the grants or contributions will be received.
Government grants and third party contributions and donations to the Council are not credited to the Comprehensive Income and Expenditure Statement until conditions attached to the grant or contribution have been satisfied. Conditions are stipulations that specify that the future economic benefits or service potential embodied in the asset acquired using the grant or contribution are required to be consumed by the recipient as specified, or future economic benefits or service potential must be returned to the transferor.
CIL is a planning charge on developments used to fund a wide range of infrastructure that is needed because of the development. The Charging Authorities (District & Borough Councils) are required to produce a CIL Charging Schedule, which sets out the rates of CIL to be charged on development. The Council can then approach the Charging Authority to drawdown some or all of the CIL to fund infrastructure projects. The CIL is recognised in the Comprehensive Income and Expenditure Statement in accordance with the grants and contributions policy above.
xiv. Intangible Assets
xv. Interests in Companies and Other Entities
An assessment of the Council’s interests has been carried out during the year in accordance with the Code of Practice to determine the group relationships that exist. Inclusion in the group is dependent upon the extent of the Council’s control over the entity demonstrated through ownership, such as a shareholding in an entity or representation on an entity’s board of directors. The Council has no material interests in companies and other entities that have the nature of subsidiaries, associates and jointly controlled entities, which would require it to prepare group accounts alongside its own financial statements. The investments in the Council’s accounts are shown at fair value through profit and loss or at amortised cost.
xvi. Inventories
xvii. Investment Property
Investment properties are those that are used solely to earn rentals and/or for capital appreciation. The definition is not met if the property is used in any way to facilitate the delivery of services or production of goods or is held for sale.
Investment properties are measured initially at cost and subsequently at fair value, highest and best use, based on the amount at which the asset could be exchanged between knowledgeable parties at arm’s-length. Properties are not depreciated but are revalued annually according to market conditions at the year-end. Gains and losses on revaluation are posted to the Financing and Investment Income and Expenditure line in the Comprehensive Income and Expenditure Statement. The same treatment is applied to gains and losses on disposal.
Rentals received in relation to investment properties are credited to the Financing and Investment Income line and result in a gain for the General Fund Balance. However, revaluation and disposal gains and losses are not permitted by statutory arrangements to have an impact on the General Fund Balance. The gains and losses are therefore reversed out of the General Fund Balance in the Movement in Reserves Statement and posted to the Capital Adjustment Account and on disposal (for any sale proceeds greater than £10,000) the Capital Receipts Reserve.
xviii. Joint Operations
Joint operations are arrangements where the parties that have joint control of the arrangement have rights to the assets and obligations for the liabilities relating to the arrangement. The activities undertaken by the authority in conjunction with other joint operators involve the use of the assets and resources of those joint operators. In relation to its interest in a joint operation, the authority as a joint operator recognises:
§ its assets, including its share of any assets held jointly;
§ its liabilities, including its share of any liabilities incurred jointly;
§ its revenue from the sale of its share of the output arising from the joint operation;
§ its share of the revenue from the sale of the output by the joint operation;
§ its expenses, including its share of any expenses incurred jointly.
xix. Leases
Leases are classified as finance leases where the terms of the lease transfer substantially all the risks and rewards incidental to ownership of the property, plant or equipment from the lessor to the lessee. All other leases are classified as operating leases.
Where a lease covers both land and buildings, the land and buildings elements are considered separately for classification.
Arrangements that do not have the legal status of a lease but convey a right to use an asset in return for payment are accounted for under this policy where fulfilment of the arrangement is dependent on the use of specific assets.
The Council as Lessee
Finance Leases - Property, Plant and Equipment held under finance leases is recognised on the Balance Sheet at the commencement of the lease at its fair value measured at the lease’s inception (or the present value of the minimum lease payments, if lower). The asset recognised is matched by a liability for the obligation to pay the lessor. Initial direct costs of the Council are added to the carrying amount of the asset. Premiums paid on entry into a lease are applied to writing down the lease liability. Contingent rents are charged as expenses in the periods in which they are incurred.
Lease payments are apportioned between:
· a charge for the acquisition of the interest in the Property, Plant or Equipment – applied to write down the lease liability, and;
· a finance charge (debited to the Financing and Investment Income and Expenditure line in the Comprehensive Income and Expenditure Statement).
Operating Leases - Rentals paid under operating leases are charged to the Comprehensive Income and Expenditure Statement as an expense to the services benefitting from use of the leased Property, Plant or Equipment. Charges are made on a straight-line basis over the life of the lease, even if this does not match the pattern of payments, (e.g. there is a rent-free period at the commencement of the lease).
The Council as Lessor
Finance Leases - Where the Council grants a finance lease over a property or an item of plant or equipment, the relevant asset is written out of the Balance Sheet as a disposal. At the commencement of the lease, the carrying amount of the asset in the Balance Sheet (whether Property, Plant and Equipment or Assets Held for Sale) is written off to the Other Operating Expenditure line in the Comprehensive Income and Expenditure Statement as part of the gain or loss on disposal. A gain, representing the Council’s net investment in the lease, is credited to the same line in the Comprehensive Income and Expenditure Statement also as part of the gain or loss on disposal (i.e. netted off against the carrying value of the asset at the time of disposal), matched by a lease (long-term debtor) asset in the Balance Sheet.
· a charge for the acquisition of the interest in the property – applied to write down the lease debtor (together with any premiums received), and;
· finance income (credited to the Financing and Investment Income and Expenditure line in the Comprehensive Income and Expenditure Statement).
The gain credited to the Comprehensive Income and Expenditure Statement on disposal is not permitted by statute to increase the General Fund Balance and is required to be treated as a capital receipt. Where a premium has been received, this is posted out of the General Fund Balance to the Capital Receipts Reserve in the Movement in Reserves Statement. Where the amount due in relation to the lease asset is to be settled by the payment of rentals in future financial years, this is posted out of the General Fund Balance to the Deferred Capital Receipts Reserve in the Movement in Reserves Statement. When the future rentals are received, the element for the capital receipt for the disposal of the asset is used to write down the lease debtor. At this point, the deferred capital receipts are transferred to the Capital Receipts Reserve.
The written-off value of disposals is not a charge against council tax, as the cost of fixed assets is fully provided for under separate arrangements for capital financing. Amounts are therefore appropriated to the Capital Adjustment Account from the General Fund Balance in the Movement in Reserves Statement.
Operating Leases - Where the Council grants an operating lease over a property or an item of plant or equipment, the asset is retained in the Balance Sheet. Rental income is credited to the Other Operating Expenditure line in the Comprehensive Income and Expenditure Statement. Credits are made on a straight-line basis over the life of the lease, even if this does not match the pattern of payments (e.g. there is a premium paid at the commencement of the lease). Initial direct costs incurred in negotiating and arranging the lease are added to the carrying amount of the relevant asset and charged as an expense over the lease term on the same basis as rental income.
xx. Overheads and Support Services
xxi. Property, Plant and Equipment and Assets Held for Sale
Recognition
Measurement
· the purchase price;
· any costs attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management, including the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located.
· operational land, buildings and plant – current value, determined as the amount that would be paid for the asset in its existing use (existing use value – EUV). Where there is no market-based evidence of fair value because of the specialist nature of an asset, depreciated replacement cost (DRC) is used as an estimate of current value;
· infrastructure, community assets and assets under construction – at depreciated historical cost;
· surplus assets – at fair value in highest and best use, the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
· where there is a balance of revaluation gains for the asset in the Revaluation Reserve, the carrying amount of the asset is written down against that balance (up to the amount of the accumulated gains);
· where there is no balance in the Revaluation Reserve or an insufficient balance, the carrying amount of the asset is written down against the relevant service line(s) in the Comprehensive Income and Expenditure Statement.
Impairment
· where there is a balance of revaluation gains for the asset in the Revaluation Reserve, the carrying amount of the asset is written down against that balance (up to the amount of the accumulated gains);
· where there is no balance in the Revaluation Reserve or an insufficient balance, the carrying amount of the asset is written down against the relevant service line(s) in the Comprehensive Income and Expenditure Statement.
· Each part of an item of Property Plant and Equipment (PP&E) with a cost that is significant in relation to the total cost of the items is depreciated separately. Where there is more than one significant part of the same asset, which has the same useful life and depreciation method, such parts are grouped in determining the depreciation charge;
· Where a component is replaced or restored, the carrying amount of the old component is derecognised to avoid double counting and the new component reflected in the carrying amount, subject to the recognition principles of capitalising expenditure with a de minimus level of £20,000;
· All components that have a different useful economic life from the main asset are identified separately – provided the amount is above the £20,000 de minimus level, and then only if the component has a different useful life for depreciation purposes so as to result in depreciation charges that differ materially from the depreciation charges had the asset not been componentised. Component assets could include building structure, roof, heating, electrical, lifts and external works. The expected useful economic lives of components are shown in the depreciation section below.
· De-recognition of a component of PP&E takes place when no future economic benefits are expected from its use (i.e. its service potential is used up) and it is removed from the Balance Sheet. For example, if a new roof is significant in relation to the total value of the asset, part of the existing carrying value of the building would be derecognised and then the new roof recognised;
· For revalued assets (as part of the rolling programme), the individual valuation sheets produced by the external valuers would be compared to the beacon analysis. If a particular asset conforms to the components identified in the beacon, and it is significant in relation to the total value, those percentages will be applied to the carrying value. If it does not conform to the beacon, revised percentages will be obtained;
· On componentisation, any Revaluation Reserve balances will remain with the structure of the building. Any future revaluation gains and losses will be applied across components as appropriate.
Depreciation
Depreciation is provided for on all Property, Plant and Equipment assets (with the exceptions shown in the table below) and calculated on a straight-line basis over the expected life of the asset, on the difference between the net book value and any estimated residual value. The depreciation charge is calculated on an asset’s opening balance and therefore the first charge is in the year after the expenditure is initially incurred.
Operational land |
Not depreciated as an infinite life expectancy |
Operational buildings, buildings structure, roof and external works |
Individually assessed by valuers, usually up to 60 years |
Heating and lighting components |
Individually assessed by valuers, usually up to 25 years |
Lifts |
Individually assessed by valuers, usually up to 15 years |
Vehicles |
Individually assessed on acquisition, usually up to 10 years |
Information Technology |
Individually assessed on acquisition, usually up to 10 years |
Other plant, furniture and equipment |
Individually assessed on acquisition, usually up to 20 years |
Infrastructure |
New roads 40 years; Highways component assets between 10 & 40 years |
Infrastructure land |
Not depreciated as an infinite life expectancy |
Community land |
Not depreciated as an infinite life expectancy |
Assets under construction |
Not depreciated until the asset becomes operational |
Surplus buildings |
Individually assessed by valuers |
Surplus land |
Not depreciated as an infinite life expectancy |
Disposals and Non-current Assets Held for Sale
Accounting for Schools
The Code of Practice on Local Authority Accounting in the United Kingdom confirms that the balance of control for local authority maintained schools (i.e. those categories of school identified in the School Standards and Framework Act 1998, as amended) lies with the local authority. The Code also stipulates that those schools’ assets, liabilities, reserves and cash flows are recognised in the local authority financial statements (and not the Group Accounts). Therefore schools’ transactions, cash flows and balances are recognised in each of the financial statements of the Council as if they were the transactions, cash flows and balances of the Council.
The Council has the following types of maintained schools under its control:
· Community
· Voluntary Aided
· Voluntary Controlled
· Trust / Foundation Schools
Schools Non-Current (fixed) Assets are recognised in the Balance Sheet where the Council directly owns the assets or where the School/Governing body own the assets or have had rights to use the assets transferred to them. Community Schools are owned by the Council and are, therefore, recognised on the Balance Sheet.
Of the Council’s Voluntary Aided and Controlled schools, the majority are controlled by the respective Diocese with no formal rights to use the assets passed to the School or Governing Bodies. As a result these schools are not recognised on the Balance Sheet.
There are currently twenty Voluntary Controlled schools under the Council’s ownership which are recognised on the Balance Sheet. Where the ownership of Trust/Foundation Schools lies with a charitable Trust, the school is not recognised on the Council’s Balance Sheet. Where the ownership lies with the school/Governing Body the school is recognised on the Council’s Balance sheet.
All other income, expenditure, assets, liabilities, reserves and cash flows of maintained schools are recognised in the Council’s accounts.
xxii. Private Finance Initiative and Similar Contracts
· fair value of the services received during the year – debited to the relevant service in the Comprehensive Income and Expenditure Statement;
· finance cost – an interest charge (based on Internal Rate of Return of 9.80% for Peacehaven Schools and 5.97% for the Joint Integrated Waste Management Service PFI Contract) on the outstanding Balance Sheet liability, debited to the Financing and Investment Income and Expenditure line in the Comprehensive Income and Expenditure Statement;
· contingent rent – increases in the amount to be paid for the property arising during the contract, debited to the Financing and Investment Income and Expenditure line in the Comprehensive Income and Expenditure Statement;
· payment towards liability – applied to write down the Balance Sheet liability towards the PFI operator, the profile of write-downs is calculated using the same principles as for a finance lease;
· lifecycle replacement costs – a proportion of the amounts payable is posted to the Balance Sheet as a prepayment and then recognised as additions to Property, Plant and Equipment when the relevant works are eventually carried out for the Joint Integrated Waste Management Service PFI Contract. This expenditure is recognised as revenue expenditure for Peacehaven Schools, where there are non-significant lifecycle replacements costs charged to prepayment.
xxiii. Provisions, Contingent Liabilities and Contingent Assets
Provisions
Landfill Allowance Schemes
The Waste and Emissions Trading Act 2003 placed a duty on waste disposal authorities in the UK to reduce the amount of biodegradable municipal waste disposed to landfill. It provided the legal framework for the Landfill Allowances Trading Scheme (LATS), which applied to waste disposal authorities in England from 2005/06 to 2012/13.
Closed Landfill Sites
The Environment Agency’s landfill permit requires restoration and after care of sites previously used for landfill. The Council continue to own a number of closed landfill sites and also retain responsibility for a number of sites that have been disposed of. Aftercare is usually required for a period of sixty years following the closure and restoration of the landfill site. Aftercare includes leachate management, gas management and environmental monitoring. The Council is required to recognise a provision as there is a legal present obligation arising from the past event of landfill. The amount recognised is the best estimate of the expenditure required to settle the obligation and is discounted to reflect the time value of money.
Contingent Liabilities
Contingent Assets
xxiv. Reserves
xxv. Revenue Expenditure Funded from Capital under Statute (Refcus)
xxvi. Value Added Tax (VAT)
VAT paid by the Council is only shown in the accounts as an amount recoverable from HM Customs and Revenue. VAT charged by the Council to its customers is payable to Customs and Revenue, and is therefore shown only as a reduction of the net amount payable.
xxvii. Redemption of Debt
There is a legal requirement for the Council to make an annual provision from revenue to contribute towards the reduction in its overall borrowing requirement of an amount calculated on a prudent basis determined by the Council in accordance with statutory guidance. The Council adopted the Asset Life Method (annuity method) as a result of any PFI assets coming on the Balance Sheet and any related Minimum Revenue Provision (MRP) will be equivalent to the “capital repayment element” of the annual service charge payable to the PFI Operator and for finance leases. MRP will also be equivalent to the “capital repayment (principal) element” of the annual rental payable under the lease agreement. This is not a cost to the Comprehensive Income & Expenditure Statement but is charged to the General Fund through the Movement in Reserve Statement.
xxviii. Carbon Reduction Commitment (CRC)
The government closed the CRC Energy Efficiency Scheme following the 2018/19 compliance year, to be replaced by increases in the Climate Change levy. The CRC scheme applied to large energy users in the public and private sectors. Organisations that met the qualification criteria were required to participate and buy allowances for every tonne of carbon emitted. The Council were below the threshold.
xxix. Council Tax and Business Rates
Business rates and council tax are collected on behalf of the Council on an agency basis by the five billing authorities in East Sussex: Eastbourne Borough Council, Hastings Borough Council, Lewes District Council, Rother District Council and Wealden District Council. The Council as a precepting authority is required to show business rates and council tax income in the Comprehensive Income and Expenditure Statement on an accruals basis.
The difference between the income included in the Comprehensive Income and Expenditure Statement and the amount required by legislation to be credited to the General Fund is taken to the Collection Fund Adjustment Account and included as a reconciling item in the Movement in Reserves Statement. The Council is also required to recognise its share of arrears, bad debt allowances, overpayments, prepayments, cash and business rates appeal provision in its Balance Sheet.
xxx. Heritage Assets
The Council’s Heritage Assets are managed by East Sussex Record Office, which holds the historic and administrative archives for the County of East Sussex and, under an SLA agreement, for the City of Brighton & Hove. These comprise records dating from 1101 to the present and they are held for: increasing the knowledge, understanding and appreciation of the Council’s history and local area, ensuring their preservation and providing public access to information recording the county’s and city’s heritage.
The archives, ranging from a single piece of paper to thousands of documents, are held by the Council under a variety of terms, the most common ones being deposit (long-term loan), gift or purchase. The majority of archives held by the Council are on deposit.
Heritage Assets are recognised and measured (including the treatment of revaluation gains and losses) in accordance with the Council’s accounting policies on property, plant, and equipment. However, some of the measurement rules are relaxed in relation to heritage assets as detailed below. The accounting policies in relation to heritage assets that are deemed to include elements of intangible heritage assets are also present below. The Council’s collections of heritage assets are accounted for as follows:
Art Collection
· The art collection is reported in the Balance Sheet at insurance replacement value as an estimate of market value. The assets within the art collection are deemed to have indeterminate lives and a high residual value; hence, the Council does not consider it appropriate to charge depreciation.
· Acquisitions are made by purchase or donation. Acquisitions are initially recognised at cost, and donations are recognised at fair value and with reference to appropriate commercial markets for the paintings using the most relevant and recent information from sales at auctions.
Equipment and other Artefacts
· The Council considers that obtaining valuations for the vast majority of equipment and other artefacts would involve a disproportionate cost in comparison to the benefits to the users of the Council’s financial statements. This is because of the diverse nature of the assets held and the lack of comparable values. Other than the small number of items that have been acquired recently, i.e., bequeathed to the Council, the Council does not recognise this collection of heritage assets on the Balance Sheet.
· The Council own the contents of Bentley Museum, which is recognised in the Balance Sheet in accordance with a valuation carried out by Sotheby’s.
· Other collections held by the ESCC Records office are not recognised in the Balance Sheet as cost information is not readily available and the Council believes that the benefits of obtaining the valuation for these items would not justify the cost. Nearly all items in the collection are believed to have a value of less than £500 and as far as the Council is aware no individual item is worth more than £20,000. The majority of the collection was acquired by donation over a century ago.
· In addition, there is wealth of material available for study in East Sussex, thus drawing attention to groups of records, i.e., the records of businesses, and of societies; and the existence of some deposits, which are not yet fully listed. Again, the Council considers that due to the lack of comparable market values it is not possible to provide either cost or valuation information for either the intangible or the tangible element of these assets. Consequently, the Council does not recognise the assets on the Balance Sheet.
Archaeology
· The Council does not consider that reliable cost or valuation information can be obtained for the items held by the Records Offices as the Council’s Archaeological collection. This is because of the diverse nature of the assets held and lack of comparable market values. Consequently, the Council does not recognise these assets on the balance sheet.
· The Council’s acquisitions principally relate to the collection of donated assets. The Council does not (normally) make any purchases of archaeological items.
Heritage Assets – General
The carrying amounts of heritage assets are reviewed where there is evidence of impairment for heritage assets, e.g. where an item has suffered physical deterioration or breakage, or where doubts arise as to its authenticity. Any impairment is recognised and measured in accordance with the Council’s general policies on impairments.
xxxi. Fair Value Measurement
The Council measures some of its non-financial assets such as surplus assets, assets held for sale and investment properties, at fair value at each reporting date. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement assumes that the transaction to sell the asset or transfer the liability takes place either:
a. in the principal market for the asset or liability, or
b. in the absence of a principal market, in the most advantageous market for the asset or liability.
The Council uses External Valuers to measure the fair value of an asset or liability using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.
When measuring the fair value of a non-financial asset, the Council’s external Valuers take into account a market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use. The Valuers uses valuation techniques that are appropriate in the circumstances and for which sufficient data is available, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.
Inputs to the valuation techniques in respect of assets and liabilities for which fair value is measured or disclosed in the Council’s financial statements are categorised within the fair value hierarchy, as follows:
· Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities that the Council can access at the measurement date;
· Level 2 – inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly;
· Level 3 – unobservable inputs for the asset or liability.
The Code of Practice on Local Authority Accounting in the United Kingdom 2021/22 (the Code) will introduce several changes in accounting policies which will be required from 1 April 2021. The Code requires the disclosure of information relating to the expected impact of an accounting change that will be required by a new standard that has been issued but not yet adopted.
At the balance sheet date the following new standards and amendments to existing standards have been published but not yet adopted by the Code of Practice of Local Authority Accounting in the United Kingdom:
· Definition of a Business: Amendments to IFRS 3 Business Combinations
· Interest Rate Benchmark Reform: Amendments to IFRS 9, IAS 39 and IFRS 7
· Interest Rate Benchmark Reform – Phase 2: Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16
The Code does not anticipate that the above amendments will have a material impact on the information provided in local authority financial statements i.e. there is unlikely to be a change to the reported information in the reported net cost of services or the Surplus or Deficit on the Provision of Services. The Code requires implementation from 1 April 2021 and there is therefore no impact on the 2020/21 Statement of Accounts.
The implementation of IFRS 16 - Leases was due in 2021/22 (effective date 1 January 2022) but has been deferred until 2022/23. The standard provides a single lessee accounting model, requiring lessees to recognise assets and liabilities for all leases, unless the lease term is less than one year or the underlying asset has a low value. Transition work is underway but currently the impact of IFRS 16 cannot be reasonably estimated.
· Financial Pressures - the Council anticipates that the pressures on public expenditure will continue to be severe. These pressures will be mitigated by further service area and corporate savings, and a limited use of reserves. An assessment of the ongoing pressures and means of mitigation has been made by way of the Council’s Medium Term Financial Planning process which has assessed the period to 31 March 2024 As a consequence, the Council is of the view that the level of uncertainty is not significant enough in terms of its anticipated impact to warrant an impairment of assets due to reduced levels of service provision, or a need to close facilities.
· Accounting for Schools – the Council recognises the land and buildings used by schools in line with the provisions of the Code of Practice. It states that property used by local authority maintained schools should be recognised in accordance with the asset recognition tests relevant to the arrangements that prevail for the property. The Council recognises the schools land and buildings on its Balance Sheet where it directly owns the assets, the school or school Governing Body own the assets or rights to use the assets have been transferred from another entity.
Where the land and building assets used by the school are owned by an entity other than the Council, school or school Governing Body then it is not included on the Council’s Balance Sheet. The exception is where the entity has transferred the rights of use of the asset to the Council, school or school Governing Body. The Council has completed a school by school assessment across the different types of schools it controls within the County. Judgements have been made to determine the arrangements in place and the accounting treatment of the land and building assets. The Council regards that the economic benefits or service potential of a school flows to the Council where the Council has the ability to employ the staff of the school and is able to set the admission criteria.
There are currently 6 types of schools within the County:
· Community schools
· Special schools
· Voluntary Controlled (VC) schools
· Voluntary Aided (VA) schools
· Foundation (Trust) schools
· Academy schools
Community schools’ staffs are appointed by the Council and the Council sets the admission criteria. These schools are, therefore, recognised on the Council’s Balance Sheet. Legal ownership of twenty seven VC school land and buildings rests with a charity, normally a religious body.
Foundation Trust, Voluntary Aided, and Academy schools’ staffs are appointed by the schools’ governing body, who also set the admission criteria. Therefore, the Council does not receive the economic benefit or service potential of these schools and does not recognise them on the Council’s balance sheet.
For VA schools, legal ownership of the VA school land and buildings rests with the relevant Dioceses. The Diocese has granted a licence to the school to use the land and buildings. Under this licence arrangement, the rights of use of the land and buildings have not transferred to the school and thus are not included on the Council’s Balance Sheet.
Foundation and Foundation Trust schools were created to give greater freedom to the Governing Body responsible for school staff appointments and who also set the admission criteria. For a Foundation school, the school Governing Body has legal ownership of the land and buildings and thus are included on the Council’s Balance Sheet. For the remaining Foundation Trust School, a separate Trust owns the land and buildings so these assets are not included on the Council’s Balance Sheet.
Academies are not considered to be maintained schools in the Council’s control. Thus the land and building assets are not owned by the Council and are not included on the Council’s Balance Sheet. When a school held on the Council’s Balance Sheet transfers to Academy status the Council treats this as an asset disposal for nil consideration. The disposal is completed on the date that the school converts to Academy status.
The table below illustrates the number and type of schools within the County at March 2021:
Type of School |
Primary |
Secondary |
Special |
All Through |
Total |
Community |
44 |
7 |
1 |
- |
52 |
Voluntary Controlled |
44 |
- |
- |
- |
44 |
Voluntary Aided |
21 |
1 |
- |
- |
22 |
Foundation / Trust |
2 |
1 |
- |
- |
3 |
Academy |
37 |
14 |
10 |
3 |
64 |
Total |
148 |
23 |
11 |
3 |
185 |
The accounting statements contain estimates and assumptions about the future or events that are otherwise uncertain, which affect the application of policies and reported amounts of assets and liabilities, income and expenses. Estimates are made taking into account historical experience, current trends and other relevant factors. However, because balances cannot be determined with certainty, actual results could be materially different from the assumptions and estimates. This means that the Council is required to make estimates and assumptions. Estimates and underlying assumptions are regularly reviewed. Any change to estimates is recognised in the period if the change affects only that period, or in future periods if it also affects future periods. The items in the Council’s Balance Sheet at 31 March 2021 for which there is a significant risk of material adjustment in the forthcoming financial year are as follows:
Uncertainties |
Effect if Actual Results Differ from Assumptions |
|
Property Plant and Equipment
|
The Council estimates the useful lives of Property, Plant and Equipment based on the period over which the assets are expected to be available for use. The estimated useful lives of Property, Plant, and Equipment are reviewed annually and are updated if expectations differ from previous estimates due to physical wear and tear, technical or commercial obsolescence and legal or other limits on the use of the relevant assets. In addition, the estimation of the useful lives of Property, Plant, and Equipment is based on external technical evaluation and experience with similar assets. It is possible, however, that future results of operations could be materially affected by changes in the estimates brought about by changes in factors mentioned above. The amounts and timing of recorded expenses for any period would be affected by changes in these factors and circumstances. A reduction in the estimated useful lives of the Property, Plant and Equipment would increase recorded expenses and decrease non-current assets.
The Council operates a policy of revaluing its Property, Plant, and Equipment on a rolling three year basis, with the aim of revaluing all of its assets within this period. Indexation may be applied to those assets not valued in the year if the carrying value is calculated as materially different to the fair value at the Balance Sheet date. |
The total depreciation and amortisation charged in 2020/21 is £53.0m and the net book value of property, plant and equipment at 31 March 2021 is £937.6m.
If the useful life of assets reduces, depreciation increases and the carrying amount of each asset falls. It is estimated that the annual depreciation charge for non-current assets would increase by £7.9m for every one year that useful lives had to be reduced.
|
Impairment / reversal of impairment - The Council has significant investments in Property, Plant and Equipment and intangible assets. Changes in the circumstances or expectations of future performance of an individual asset may be an indicator that the asset is impaired, thus requiring the book value to be written down to its recoverable amount. Impairments are reversed if conditions for impairment are no longer present. Evaluating whether an asset is impaired or if impairment should be reversed requires a high degree of judgement and may depend to a large extent on the selection of key assumptions about the future use. Assets / properties are assessed for impairment when facts and circumstances suggest that the carrying amount of the asset may exceed its recoverable amount, and at least annually.
|
The Council carries out an annual impairment review of its asset base, which takes into account such factors as the current economic climate. There were no adjustments due to asset impairment made in 2020/21 however the level of revaluation decreases charged in 2020/21 to the Surplus on Provision of Services is £59.3m and £59.2m to the Revaluation Reserve. |
|
Fair Value estimations |
When the fair values of Investment Properties, Surplus Assets and Assets Held for Sale cannot be measured based on quoted prices in active markets (i.e. Level 1 inputs), their fair value is measured using the following valuation techniques:
· For Level 2 inputs, quoted prices for similar assets or liabilities in active markets at the balance sheet date; · For level 3 inputs, valuations based on most recent valuations adjusted to current valuation by the use of indexation and impairment review.
Where possible, the inputs to these valuation techniques are based on observable data, but where this is not possible, judgment is required in establishing fair values. These judgments typically include considerations such as uncertainty and risk. Changes in assumptions used could affect the fair value of the Council’s assets and liabilities.
Where Level 1 inputs are not available, the authority employs RICS qualified valuers (Bruton Knowles) to identify the most appropriate valuation techniques to determine fair value. All valuations are carried out in accordance with the methodologies and bases for estimation set out in the professional standards of the Royal Institution of Chartered Surveyors. The Council’s valuation experts work closely with property services, and the accounts team on a regular basis regarding all valuation matters. |
The Council uses External valuer valuations models to measure the fair value of its Investment Properties, Surplus Assets and Assets Held for Sale under IFRS13 depending on which technique it considers most appropriate.
The significant unobservable inputs used in the fair value measurement include management assumptions regarding rent growth, occupancy levels, floor area repairs backlogs, beacon classifications and others.
Significant changes in any of the unobservable inputs would result in a significantly lower or higher fair value measurement for these assets
Information about the valuation techniques and inputs used in determining the fair value of these assets is set out in Notes 2, 14 and 15.
|
Investment Properties are valued using comparable house prices, land values, rent/yield basis or deferred market value. A 1% reduction in market rents or house prices and land values would reduce the Investment Property valuations by £0.1m or a 1% yield increase would reduce the valuations by £0.3m. A 10% reduction in house prices and land values would reduce them by £1.1m.
Surplus Properties are valued using comparable land values, residual site values and rent/yield basis. A 1% reduction in land values would reduce the surplus property valuations by £0.1m. A 10% reduction would reduce them by £1.2m. |
||
Pension Liability |
The Council recognises and discloses its retirement benefit obligation in accordance with the measurement and presentational requirement of IAS 19 ‘Employee Benefits’.
When estimating the present value of defined pension benefit obligations that represent a gross long-term liability in the Balance Sheet, and, indirectly, the period's net pension expense in the Comprehensive Income and Expenditure Statement, the actuary makes a number of critical assumptions affecting these estimates. Most notably, assumptions include a number of judgements and estimations in respect of the expected rate of return on assets, the discount rate, inflation assumptions, the rate of increase in salaries, life expectancy, and the annual rate of compensation increase, which have a direct and potentially material impact on the amounts presented. Significant changes in these assumptions between periods can have a material effect on the financial statements. However, the assumptions interact in complex ways. |
The value of the Pension Liability is calculated by a qualified Actuary in accordance with current accounting requirements and based on the information provided by the Pension Fund.
During 2020/21, the Council’s actuary advised that the net pension’s liability has increased from £416.9m at the start of the year to £559.4m at 31 March 2021. Note 42 to the Accounting Statements provide detailed information.
Details of the sensitivity analysis of the actuarial assumptions can be found in Note 42 on pages 96-100.
The Council included the estimated impact of the McCloud judgement in the 2019/20 accounts as an IAS 19 liability and have done the same for 2020/21. However until the new legislation is agreed, the impact is only estimated and therefore there could be a significant risk of material adjustment to the carrying amount of the liability. |
The Expenditure and Funding Analysis shows how annual expenditure is used and funded from resources (government grants, rents, council tax and business rates) by the Council in comparison with those resources consumed or earned by adjustment that are made in accordance with generally accepted accounting practices. It also shows how this expenditure is allocated for decision making purposes between the council’s service departments. Income and expenditure accounted for under generally accepted accounting practices is presented more fully in the Comprehensive Income and Expenditure Statement.
As Reported for Resource Management |
Adjustment to arrive at the net amount chargeable to General Fund |
Adjustments between the Funding and Accounting Basis
(Note 7) |
Net Expenditure in the Comprehensive Income and Expenditure Statement |
||
£000 |
£000 |
£000 |
£000 |
£000 |
|
As Reported for Resource Management |
Adjustment to arrive at the net amount chargeable to General Fund |
Adjustments between the Funding and Accounting Basis
(Note 7) |
Net Expenditure in the Comprehensive Income and Expenditure Statement |
||
£000 |
£000 |
£000 |
£000 |
£000 |
|
(a) Adjustments between Funding and Accounting Basis
Adjustments from General Fund to arrive at the CIES amounts
|
Adjustments for Capital Purposes |
Net Change for the Pensions Adjustments |
Other Differences |
Total Adjustments |
2020/21 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
Adult Social Care |
2,182 |
8,600 |
269 |
11,051 |
Public Health |
- |
394 |
- |
394 |
Governance Services |
- |
787 |
21 |
808 |
Children’s Services |
57,171 |
20,573 |
664 |
78,408 |
Business Services |
7,062 |
3,500 |
107 |
10,669 |
Communities, Economy & Transport |
48,504 |
2,840 |
81 |
51,425 |
Total |
114,919 |
36,694 |
1,142 |
152,755 |
Corporate Expenditure |
- |
5,179 |
- |
5,179 |
Net Cost of Services |
114,919 |
41,873 |
1,142 |
157,934 |
Other income and expenditure from the Expenditure and Funding Analysis |
(38,671) |
11,445 |
8,850 |
(18,376) |
Difference between General Fund deficit and CIES deficit in provision of services |
76,248 |
53,318 |
9,992 |
139,558 |
Adjustments from General Fund to arrive at the CIES amounts
|
Adjustments for Capital Purposes |
Net Change for the Pensions Adjustments |
Other Differences |
Total Adjustments |
2019/20 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
Adult Social Care |
3,449 |
5,510 |
19 |
8,978 |
Public Health |
- |
243 |
- |
243 |
Governance Services |
- |
491 |
1 |
492 |
Children’s Services |
27,589 |
12,940 |
(29) |
40,500 |
Business Services |
7,199 |
2,191 |
3 |
9,393 |
Communities, Economy & Transport |
33,769 |
1,787 |
6 |
35,562 |
Total |
72,006 |
23,162 |
- |
95,168 |
Corporate Expenditure |
- |
3,958 |
- |
3,958 |
Net Cost of Services |
72,006 |
27,120 |
- |
99,126 |
Other income and expenditure from the Expenditure and Funding Analysis |
(42,357) |
12,859 |
(1,252) |
(30,750) |
Difference between General Fund deficit and CIES deficit in provision of services |
29,649 |
39,979 |
(1,252) |
68,376 |
Adjustments for Capital Purposes
This column adds in depreciation and impairment and revaluation gains and losses in the services line, and for:
Other operating expenditure – adjusts for capital disposals with a transfer of income on disposal of assets and the amounts written off for those assets.
Financing and investment income and expenditure – the statutory charges for capital financing i.e. Minimum Revenue Provision and other revenue contributions are deducted from other income and expenditure as these are not chargeable under generally accepted accounting practices.
Taxation and non-specific grant income and expenditure – capital grants are adjusted for income not chargeable under generally accepted accounting practices. Revenue grants are adjusted from those receivable in the year to those receivable without conditions or for which conditions were satisfied throughout the year. The Taxation and Non Specific Grant Income and Expenditure line is credited with capital grants receivable in the year without conditions or for which conditions were satisfied in the year.
Net Change for the Pensions Adjustments
Net change for the removal of pension contributions and the addition of IAS 19 Employee Benefits pension related expenditure and income. For services this represents the removal of the employer pension contributions made by the authority as allowed by statute and the replacement with current service costs and past service costs. For Financing and investment income and expenditure – the net interest on the defined benefit liability is charged to the CIES.
Other Differences
Other differences between amounts debited/credited to the Comprehensive Income and Expenditure Statement and amounts payable/receivable to be recognised under statute. For financing and investment income and expenditure the Other Differences column recognises adjustments to the General Fund for the timing differences for premiums and discounts. The charge under Taxation and non-specific grant income and expenditure represents the difference between what is chargeable under statutory regulations for council tax and NNDR that was projected to be received at the start of the year and the income recognised under generally accepted accounting practices in the Code. This is a timing difference as any difference will be brought forward in future surpluses or deficits on the Collection Fund.
(b) Income received on a segmental basis is analysed below:
|
2019/20 |
2020/21 |
|
|
|
|
£000 |
£000 |
|
|
|
Adult Social Care |
94,282 |
161,355 |
Public Health |
26,832 |
31,020 |
Governance Services |
896 |
654 |
Children’s Services |
276,227 |
298,247 |
Business Services |
17,035 |
16,469 |
Communities, Economy & Transport |
38,194 |
44,561 |
Corporate Expenditure |
21,478 |
1,598 |
Total Income analysed on a segmental basis |
474,944 |
553,904 |
(c) The subjective nature of expenditure and income is analysed below:
|
2019/20 |
2020/21 |
|
|
|
|
£000 |
£000 |
Expenditure |
|
|
Employee benefits expenses |
348,510 |
371,733 |
Other service expenses |
502,174 |
568,377 |
Depreciation, amortisation, impairment |
65,626 |
102,498 |
Interest payments |
17,914 |
17,246 |
Precepts and levies |
569 |
583 |
Loss on the disposal of assets |
24,804 |
43,852 |
Total Expenditure |
959,597 |
1,104,289 |
|
|
|
Income |
|
|
Fees, charges and other service income |
(74,092) |
(67,639) |
Interest and investment income |
(2,415) |
(1,714) |
Income from council tax & non domestic rates |
(368,199) |
(372,631) |
Government grants and contributions |
(469,634) |
(584,694) |
Total Income |
(914,340) |
(1,026,678) |
Deficit on the Provision of Services |
45,257 |
77,611 |
IFRS 15 (Revenue from Contracts with Customers)
Of the £67.6m total of income received from fees, charges and other service income listed above for 2020/21, £62.6m of this balance would been accounted for under IFRS 15 and £5.0m would have been outside the scope of this reporting standard.
This note details the adjustments that are made to the total comprehensive income and expenditure recognised by the Council in the year in accordance with proper accounting practice to arrive at the resources that are specified by statutory provisions as being available to the authority to meet future capital and revenue expenditure. The following sets out a description of the reserves that the adjustments are made against.
General Fund Balance
Capital Receipts Reserve
The Capital Receipts Reserve holds the proceeds from the disposal of land or other assets, which are restricted by statute from being used other than to fund new capital expenditure or to be set aside to finance historical capital expenditure. The balance on the reserve shows the resources that have yet to be applied for these purposes at the year-end.
Capital Grants Unapplied
£000 |
£000 |
£000 |
|
Council tax and NNDR (transfers to or from Collection Fund Adjustment Account) |
|||
Holiday pay (transferred to the Accumulated Absences Reserve) |
|||
Reversal of entries included in the Surplus or Deficit on the Provision of Services in relation to capital expenditure (these items are charged to the Capital Adjustment Account): |
|||
Total Adjustments to Revenue Resources |
|||
|
|||
Adjustments between Revenue and Capital Resources |
|||
Transfer of non-current asset sale proceeds from revenue to the Capital Receipts Reserve |
|||
Statutory provision for the repayment of debt (transfer from the Capital Adjustment Account) |
|||
Capital expenditure financed from revenue balances (transfer to the Capital Adjustment Account) |
|||
Total Adjustments between Revenue and Capital Resources |
|||
Adjustments to Capital Resources |
|||
Use of the Capital Receipts Reserve to finance capital expenditure |
|||
Total Adjustments to Capital Resources |
|||
Council tax and NNDR (transfers to or from Collection Fund Adjustment Account) |
|||
Holiday pay (transferred to the Accumulated Absences Reserve) |
|||
Reversal of entries included in the Surplus or Deficit on the Provision of Services in relation to capital expenditure (these items are charged to the Capital Adjustment Account): |
|||
Total Adjustments to Revenue Resources |
|||
|
|||
Adjustments between Revenue and Capital Resources |
|||
Transfer of non-current asset sale proceeds from revenue to the Capital Receipts Reserve |
|||
Statutory provision for the repayment of debt (transfer from the Capital Adjustment Account) |
|||
Capital expenditure financed from revenue balances (transfer to the Capital Adjustment Account) |
|||
Total Adjustments between Revenue and Capital Resources |
|||
Adjustments to Capital Resources |
|||
Use of the Capital Receipts Reserve to finance capital expenditure |
|||
Total Adjustments to Capital Resources |
|||
The Council has disposed of the following property, plant and equipment from its Balance Sheet as the schools obtained academy status during 2020/21. This is included within the total net losses on disposals of non-current assets of £43.852m (see Note 11). The assets were transferred for no consideration and the amount is recognised as losses on disposal.
School |
Type of School |
£000 |
The Causeway |
Secondary |
22,863 |
Ropemakers Academy |
Special |
15,302 |
Total |
|
38,165 |
The financial statements have not been adjusted for the following events that took place after 31 March 2021 as they provide information that is relevant to an understanding of the Council’s financial position, but do not relate to existing conditions at that date.
Academy Schools
Two schools are expected to convert to Academy status in 2021/22. The net book value (NBV) of the property, plant and equipment will be written out of the Council’s balance sheet at the date of conversion. The net book values at 31 March 2021 is shown in the table below.
School |
Type of School |
Date of Conversion |
NBV £000 |
Stafford Junior |
Primary |
September 2021 |
2,405 |
Roseland Infants |
Primary |
September 2021 |
1,890 |
Countryside Management
In 2021/22 the ownership of the Seven Sisters Country Park will transfer to the South Downs National Park Authority. In addition, Ditchling Common Country Park will be leased to the Sussex Wildlife Trust, ownership of the Ouse Estuary Nature Reserve transferred to Newhaven Town Council and Riverside Park leased to Newhaven Town Council. The Seven Sisters Country Park and Ouse Estuary Nature Reserve are classed as community land assets and valued at their existing use value. The net book values are £0.68m and £0.10m respectively.
Authorised for Issue
The Statement of Accounts was authorised for issue by the Chief Finance Officer on 23 July 2021. Events taking place after this date are not reflected in the financial statements. Where events taking place before this date provide information about conditions existing at 31 March 2021, the figures in the accounting statements have been adjusted in all material respects to reflect the impact of this information.
Balance at 1 April 2019 |
Transfers In 2019/20 |
Transfers Out 2019/20 |
Balance at 31 March 2020 |
Transfers In 2020/21 |
Transfers Out 2020/21 |
Balance at 31 March 2021 |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
Strategic Reserves |
|||||||
Priority Outcomes & Transformation |
|||||||
Financial Management |
|||||||
Service Reserves |
|||||||
Capital Programme |
|||||||
Waste |
|||||||
Insurance |
|||||||
Other Reserves |
|||||||
Public Health |
|||||||
Held on behalf of others |
|||||||
Total |
|||||||
|
|||||||
Revenue Grants and Contributions Reserve |
|||||||
Services |
|||||||
Dedicated Schools Grant |
|||||||
Business Rates/Council Tax |
|||||||
COVID-19 |
|||||||
Total |
|||||||
Total |
Types of Reserve |
|
Priority Outcomes and Transformation |
Priority outcomes and transformation reserve: to fund the specified initiatives to change, protect and improve Council services, with particular emphasis on: · Invest-to-save · Seed funding for innovation (notably digital) and developments contributing to the County Council’s priorities · Investment in the redesign of the way services are delivered. |
Financial Management |
This is to enable the effective management of the medium-term financial strategy by managing cash flow across financial years; along with providing funding to invest to save and attract other sources of income. |
Capital Programme |
To provide resources which may be used for capital spending, and in recognition of the reducing forecasts of capital receipts. |
Waste |
To smooth the large year-on-year budget increases that will be needed to finance the Waste PFI project over the whole life of the service. |
Insurance |
To cater for internal insurance and risk management on Council services. Self Insurance through this reserve is more economical than external insurance for these classes of risks. |
Public Health |
The Public Health Reserve represents income from Government received which have no conditions attached, and set aside for the health and wellbeing of the local communities under the Government’s healthcare. |
Held on behalf of others |
Represents money that is held on behalf of others or statutorily ring-fenced. |
Revenue Grants and Contributions |
These are grants and contributions that have been received with no conditions attached but are yet to be applied to expenditure. The Council has earmarked these revenue grants and contributions until they are applied.
|
Balances held by schools under a scheme of delegation
The schools balances reserve holds the balances held by the Council’s schools under a scheme of delegation. These reserves are held by each individual school and are used to provide education to the pupils of that school. They are not used for any other purpose. Additional information on Dedicated School Grants and Schools Balances are detailed within Note 36.
The following table shows the level of reserves held by the schools:
Balance at 1 April 2019 |
Transfers In 2019/20 |
Transfers Out 2019/20 |
Balance at 31 March 2020 |
Transfers In 2020/21 |
Transfers Out 2020/21 |
Balance at 31 March 2021 |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
|
|
Balances held by schools |
£000 |
£000 |
|
Levies |
||
§ Ashdown Forest Conservators |
||
§ Sussex Inshore Fisheries & Conservation Authority |
||
§ Environment Agency - Flood & Coastal Erosion |
||
Loss on the disposal of non-current assets (net of receipts) |
||
Total |
Note - The 2020/21 loss on the disposal of non-current assets figure of £43.9m (shown net of £2.8m capital receipts) includes the removal of two schools from the Balance Sheet, that have attained Academy status at a value of £38.2m (details are included in Note 8). The comparative figures for 2019/20 are £24.8m loss (shown net of £3.0m receipts) and two schools with a value of £20.5m.
£000 |
£000 |
|
Interest payable on debt and finance leases |
||
Net interest on pension assets and liabilities |
||
Impairment losses/(reversals) |
||
Fair Value movement of Pooled Funds |
||
Premium on loan repayment |
||
Soft Loan interest |
||
Interest receivable |
||
Decrease in fair value of Investment Properties |
||
Net income from Investment Properties |
||
Surplus on Trading Undertakings |
||
Total |
Note: The Council has trading units where the service manager is required to operate in a commercial environment and balance the budget by generating income from other parts of the Council or other organisations. These services include catering, transport and services under the Local Authorities (Goods and Services) 1970 Act (e.g. School Library Service, Parking, Legal, Street Lighting and some Financial Services). Some areas are an integral part of one of the Council’s services to the public whilst others are support services to the Council. The scale of these operations is small in relation to the Council’s total expenditure. Music Service provision is now delivered by the Brighton Dome and Brighton Festival under a concession contract.
£000 |
£000 |
|
Revenue Support Grant (RSG) |
||
Social Care Grant |
||
Business Rates |
||
Business Rates Relief Funding |
||
Local Income Tax Guarantee Funding |
||
Council Tax |
||
Council Tax – prior years surplus |
||
New Home Bonus Grant |
||
Business Rates Levy |
||
Total |
||
Share of Collection Fund Surplus / (Deficit) |
||
Capital Grants and Contributions |
||
Total |
Note: The Council were part of an East Sussex business rate pilot scheme in 2019/20 and so Revenue Support Grant was foregone in that year.
Other Land and Buildings |
Vehicles, Plant, Furniture & Equipment |
Infrastructure Assets |
Community Assets |
Surplus Assets |
Assets Under Construction |
Total Property, Plant and Equipment |
PFI Assets Included in Property, Plant and Equipment* |
||
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
||
Additions |
|||||||||
Revaluation increases recognised in the Revaluation Reserve |
|||||||||
Revaluation decreases recognised in the Revaluation Reserve |
|||||||||
Revaluation increases (reversal of previous losses) recognised in the Provision of Services |
|||||||||
Revaluation decreases recognised in the Provision of Services |
|||||||||
Derecognition – disposals |
|||||||||
Derecognition – disposals - schools |
|||||||||
Assets reclassified within PPE |
|||||||||
Assets reclassified (to)/from Held for Sale |
|||||||||
Assets reclassified (to)/from Investment Property |
|||||||||
At 31 March 2021 |
|||||||||
Accumulated Depreciation and Impairment |
|||||||||
At 1 April 2020 |
|||||||||
Depreciation charge |
|||||||||
Depreciation written out to the Revaluation Reserve |
|||||||||
Revaluation losses recognised in the deficit on the Provision of Services |
|||||||||
Reversal of previous losses |
|||||||||
Derecognition – disposals |
|||||||||
Derecognition – disposals – schools |
|||||||||
Assets reclassified within PPE |
|||||||||
Assets reclassified (to)/from Held for Sale |
|||||||||
Assets reclassified (to)/from Investment Property |
|||||||||
At 31 March 2021 |
|||||||||
Movements in 2020/21: |
Other Land and Buildings |
Vehicles, Plant, Furniture & Equipment |
Infrastructure Assets |
Community Assets |
Surplus Assets |
Assets Under Construction |
Total Property, Plant and Equipment |
PFI Assets Included in Property, Plant and Equipment* |
|
Net Book Value |
|||||||||
At 31 March 2021 |
|||||||||
|
|
|
|
|
|
|
|
|
|
At 31 March 2020 |
|||||||||
Other Land and Buildings |
Vehicles, Plant, Furniture & Equipment |
Infrastructure Assets |
Community Assets |
Surplus Assets |
Assets Under Construction |
Total Property, Plant and Equipment |
PFI Assets Included in Property, Plant and Equipment* |
||
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
||
Additions |
|||||||||
Revaluation increases recognised in the Revaluation Reserve |
|||||||||
Revaluation decreases recognised in the Revaluation Reserve |
|||||||||
Revaluation increases (reversal of previous losses) recognised in the Provision of Services |
|||||||||
Revaluation decreases recognised in the Provision of Services |
|||||||||
Derecognition – disposals |
|||||||||
Derecognition – disposals - schools |
|||||||||
Assets reclassified within PPE |
|||||||||
Assets reclassified (to) / from Held for Sale |
|||||||||
Assets reclassified (to) / from Investment Property |
|||||||||
At 31 March 2020 |
|||||||||
Accumulated Depreciation and Impairment |
|||||||||
At 1 April 2019 |
|||||||||
Depreciation charge |
|||||||||
Depreciation written out to the Revaluation Reserve |
|||||||||
Revaluation losses recognised in the deficit on the Provision of Services |
|||||||||
Reversal of previous losses |
|||||||||
Derecognition – disposals |
|||||||||
Derecognition – disposals - schools |
|||||||||
Assets reclassified within PPE |
|||||||||
Assets reclassified (to) / from Held for Sale |
|||||||||
Assets reclassified (to) / from Investment Property |
|||||||||
At 31 March 2020 |
|||||||||
|
|
|
|
|
|
|
|
|
|
Net Book Value |
|||||||||
At 31 March 2020 |
|||||||||
|
|
|
|
|
|
|
|
|
|
At 31 March 2019 |
|||||||||
*The 2019/20 PFI asset balances included within Property, Plant and Equipment have been restated to include some assets previously omitted.
Depreciation
Depreciation is calculated on a straight-line basis over the expected life of the asset, on the difference between the book value and any estimated residual value. Depreciation is charged on all classes of Property, Plant and Equipment, with the exception of land, community assets, surplus land and assets under construction. The useful lives used in the calculation of depreciation are set out in the accounting policy xxi (Note 2).
Revenue Expenditure Funded from Capital Under Statute (Refcus)
Capital Commitments
As at 31st March 2021, the Council had not entered into any material contracts for the construction or enhancement of Property, Plant and Equipment in 2021/22 and future years that amounted to the value of £10m or more.
Valuation of Property, Plant and Equipment (PPE)
The Council operates a policy of revaluing its Property, Plant and Equipment on a rolling three year basis, with the aim of revaluing all of its assets within this period. An index (based on assets that have been formally valued in the year) may be applied to those assets not valued in the year if the carrying value is calculated as materially different to the fair value at the Balance Sheet date. The Council also reviews the asset register each year, and, if necessary adjusts the value of assets if a significant impairment has been identified.
Freehold and long leasehold buildings properties regarded by the Council as operational are valued on the basis of existing use value or, where there is insufficient market evidence of current value because the asset is specialised or rarely sold, the depreciated replacement cost. This is in line with the Statement of Asset Valuation Practice and Guidance Notes of the Royal Institution of Chartered Surveyors. Buildings and plant are depreciated in line with the estimated life expectancies of the assets. Land is revalued but not depreciated.
Items of school and offices furniture, IT and other equipment are measured at historic cost as a proxy for current value. Their value is updated for capital expenditure and depreciated in line with the estimated lives of the assets. The total is £39.11m as shown in the table below.
Infrastructure and community assets are not revalued and are updated for capital expenditure and in the case of infrastructure, depreciated in accordance with the expected life of the asset created or enhanced. Community assets include country parks, common ground, nature reserves and forested areas.
Surplus assets are non-operational but are not deemed to be held for sale and are measured at fair value. The fair value takes into account a market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.
The following statement shows the progress of the Council’s programme for the revaluation of land, buildings and plant. The valuations are carried out by an external firm of valuers, Bruton Knowles (a national Chartered Surveying practice), on behalf of the Council. The valuation dates are at 31 March each year. In addition to the valuation certificate, the valuers provide an annual Impairment Report. Usually the Council operates a three year rolling programme to ensure that the carrying value of assets is not materially different to their fair values at the Balance Sheet date, however as 2020/21 was the first year that the valuations had been carried out by Bruton Knowles the entire portfolio was revalued to ensure consistency in the valuations. In addition, an annual indexation may be applied to the remaining portfolio (based on those assets that were valued by the valuer in the year) if the values are deemed to be materially different to their carrying value. Indexation was last applied in 2018/19.
|
Other Land and Buildings |
Vehicles, Plant, Furniture and Equipment |
Surplus Assets |
Total |
|
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
Carried as at historical cost |
84 |
39,030 |
- |
39,114 |
Valued at fair value in: |
|
|
|
|
31 March 2021 |
366,539 |
90,819 |
13,815 |
471,173 |
31 March 2020 |
- |
- |
- |
- |
31 March 2019 |
- |
- |
- |
- |
Gross Valuation |
366,623 |
129,849 |
13,815 |
510,287 |
As at 31 March 2021, there are twenty-one properties classed as surplus, an increase of five on the previous year. Four properties were reclassified as held for sale. The fair value hierarchy of surplus assets at 31 March are as follows:
Recurring fair value measurements using: |
Quoted prices in active markets for identical assets (Level 1) |
Other significant observable Inputs (Level 2) |
Significant unobservable inputs (Level 3) |
Total |
|
£000 |
£000 |
£000 |
£000 |
Surplus assets (NBV) 31 March 2021 |
- |
4,799 |
9,012 |
13,811 |
Surplus assets (NBV 31 March 2020 |
- |
14,222 |
1,908 |
16,130 |
The surplus assets measured at Level 3 in the fair value hierarchy where the measurement technique uses significant unobservable inputs to measure the fair value. The fair value has been derived on a comparable basis for income producing assets or residential properties (using rent yield or capital value per square metre) or derived through an assessment of prevailing land values for unconsented sites or a residual land appraisal. For assets offering development potential (alternative use) the valuation is based on the highest value that has a reasonable prospect of securing an appropriate planning consent. Restrictions on the sale or use of an asset affect its fair value only if market participants would also be impacted by those restrictions.
Highest and best use is determined only from the perspective of market participants, even if the Council intends a different use. Alternative uses of those assets are considered if there is an alternative use that would maximise their fair value. However, the Council is not required to perform an exhaustive search for other potential uses of the assets if there is no evidence to suggest that the current use of an asset is not its highest and best use.
An investment property is held solely to earn rentals and/or for capital appreciation. Examples include land held for capital appreciation, land held for currently undetermined future use and a building or vacant building rented out under operating leases without service objectives. There are 27 assets classed as investment property, a decrease of one from the previous year.
The following items of income have been accounted for in the Comprehensive Income and Expenditure Statement:
£000 |
£000 |
|
Rental Income from Investment Property |
||
Direct Operating Expenses arising from Investment Property |
||
Net (gain) |
The following table summarises the movement in the fair value of investment properties over the year:
£000 |
£000 |
|
Balance at start of the year |
||
Additions |
||
Net (Losses) from fair value adjustments |
||
Transfers (to) / from Property, Plant & Equipment & Assets Held for Sale |
||
Balance at end of the year |
Fair value measurement
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. As a non-financial asset, an investment property is measured at its highest and best use. Highest and best use is determined only from the perspective of market participants, even if the Council intends a different use. Restrictions on the sale or use of an asset affect its fair value only if market participants would also be impacted by those restrictions. Alternative uses of those assets are considered if there is an alternative use that would maximise their fair value. However, the Council is not required to perform an exhaustive search for other potential uses of the assets if there is no evidence to suggest that the current use of an asset is not its highest and best use. The properties are categorised as Level 3 in the fair value hierarchy as the measurement technique uses significant unobservable inputs to measure the fair value. The valuation techniques used are the market approach and income approach using estimated land values, sales value, rents and yield. In estimating the fair value of the investment property, the highest and best use is the current use.
|
31 March 2021 |
|||
Recurring fair value measurements using: |
Quoted prices in active markets for identical assets (Level 1) |
Other significant observable inputs (Level 2) |
Significant unobservable inputs (Level 3) |
Total |
|
£000 |
£000 |
£000 |
£000 |
Offices |
- |
4,923 |
- |
4,923 |
Farm Business Tenancy |
- |
1,669 |
- |
1,669 |
Land |
- |
628 |
- |
628 |
Residential Property |
- |
1,395 |
- |
1,395 |
Other |
- |
1,970 |
566 |
2,536 |
Total |
- |
10,585 |
566 |
11,151 |
|
31 March 2020 |
|
|||
Recurring fair value measurements using: |
Quoted prices in active markets for identical assets (Level 1) |
Other significant observable inputs (Level 2) |
Significant unobservable inputs (Level 3) |
Total |
|
|
£000 |
£000 |
£000 |
£000 |
|
Offices |
- |
4,750 |
- |
4,750 |
|
Farm Business Tenancy |
- |
- |
950 |
950 |
|
Land |
- |
750 |
6 |
756 |
|
Residential Property |
- |
1,490 |
- |
1,490 |
|
Other |
- |
1,173 |
1,944 |
3,117 |
|
Total |
- |
8,163 |
2,900 |
11,063 |
|
The Council accounts for its software as Intangible Assets, to the extent that the software is not an integral part of a particular IT system and accounted for as part of the hardware item of Property, Plant and Equipment. Intangible Assets represent purchased software licences and are valued at acquisition cost and written off over the period of the licence. The Council has no material intangible asset trademarks, artistic originals, or patents.
All software is given a finite useful life, based on assessments of the period that the software is expected to be of use to the Council. The carrying amount of Intangible Assets is amortised on a straight-line basis. The amortisation of £1.82m charged to revenue in 2020/21 (£2.47m in 2019/20) was charged to Business Services.
The movement on Intangible asset balances during the year is as follows:
|
2019/20 |
2020/21 |
|
£000 |
£000 |
Balance at start of year: |
|
|
Gross carrying amounts |
14,239 |
13,496 |
Accumulated amortisation |
(8,997) |
(8,751) |
Net carrying amount at start of year |
5,242 |
4,745 |
Purchases |
1,971 |
577 |
Amortisation for the period |
(2,468) |
(1,817) |
Disposal (Gross carrying amount) |
(2,714) |
- |
Disposal (Accumulated amortisation) |
2,714 |
- |
Net carrying amount at end of year |
4,745 |
3,505 |
|
|
|
Comprising: |
|
|
Gross carrying amounts |
13,496 |
14,073 |
Accumulated amortisation |
(8,751) |
(10,568) |
Net carrying amount at end of year |
4,745 |
3,505 |
Description |
Carrying Amount |
Remaining Amortisation (Years) |
|
31 March 2020 |
31 March 2021 |
||
£000 |
£000 |
||
LiquidLogic – ASC & Children’s clients |
1,132 |
712 |
2 |
Virtual Infrastructure |
1,672 |
1,506 |
3 |
Desktop Anywhere – remote access |
40 |
- |
- |
SAP Software - ERP |
312 |
207 |
2 |
Microsoft Enterprise Solution |
58 |
- |
- |
Czone Platform – education providers |
100 |
50 |
1 |
Compliance Management |
40 |
14 |
1 |
Security Incident Management |
66 |
- |
- |
Web Content Management System |
46 |
- |
- |
HRMS Financials |
63 |
32 |
1 |
Atrium – asset management |
59 |
15 |
1 |
Mapping Outlet |
238 |
178 |
3 |
Citrix |
302 |
151 |
1 |
SharePoint |
120 |
118 |
10 |
Other |
497 |
522 |
1 – 3 |
Total |
4,745 |
3,505 |
|
The Council has identified the following heritage assets:
§ East Sussex Record Office which preserves and makes accessible records relating to the County and its people;
§ Schools Library and Museum Service (SLAMS) which provides library services, historical artefacts and advice for all teachers at all schools in East Sussex and Brighton;
§ A small art collection within offices at County Hall, Lewes;
§ Chattels at Bentley House, Halland;
§ Battle Abbey Estate Archives;
§ Lewes Castle Precinct Wall; and
§ Listed buildings and monuments owned by the Council or on Council land.
No individual item in the Record Office or SLAMS is valued at more than £20,000 which is the Council’s de-minimus level for capital expenditure to be recognised as an asset in the Balance Sheet. For assets where information on cost or value is not available and the cost of obtaining the information outweighs the benefits to the users of the financial statements, the assets are not included on the Balance Sheet.
Heritage Assets |
Art Collection |
Chattels at Bentley House |
The Sugar Loaf Folly |
Battle Abbey Estate Archives |
Castle Precincts Wall |
Total |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
1 April 2019 |
||||||
Additions |
||||||
Revaluation (Loss) |
||||||
31 March 2020 |
||||||
Additions |
||||||
Revaluation Gain |
||||||
31 March 2021 |
Heritage Assets – Further Information
East Sussex Record Office, The Keep - holds the historic and administrative archives for the County of East Sussex and, under an agreement, for the City of Brighton & Hove. These comprise records dating from 1101 to the present and they are held for the express purpose of ensuring their preservation and providing public access to resources recording the county’s and city’s heritage. The archives, ranging from a single piece of paper to thousands of documents, include paper and parchment, books, maps, photographs and modern media, and are held by us under a variety of terms, the most common ones being deposit (long-term loan), gift or purchase. The majority of archives held are on deposit. Obtaining a valuation of all these assets would be a lengthy, resource intensive and costly exercise, and therefore no valuation was obtained.
East Sussex Schools Library and Museum Service - the Artefact loan box collection was established in 1962 and developed throughout the 1960’s and 1970’s. Record keeping consisted of hand written ledgers with rather sparse information about the provenance of items. Most were purchased or gifted from individuals or other museums. Many of the artefacts have been presented in wooden loan boxes which are available for schools to borrow as part of a subscription service. The loan boxes are catalogued using the same computerised management system as for book loans. There are still a large number of items owned by the service which are not included in loan boxes. The collection has a wide scope, including natural history e.g. taxidermy specimens, British wildlife, fossils and minerals, historical artefacts, both original items e.g. small mummified animals, Roman and Greek items, flints and tools, and museum standard models e.g. model of the ‘Victory’, replica Viking helmet, geographical and cultural items e.g. bronzes and beadwork from Africa, textiles and masks from South East Asia and Art and design e.g. samples of fabric, ceramics, large collection of posters depicting well known works of art. There are also some travelling displays which are large sets that can be constructed in schools depicting a Victorian classroom, laundry or kitchen and a World War Two living room with many original artefacts. These items have not been included in the accounts because the Council does not consider that a reliable cost or valuation information can be obtained for these items, due to the diverse nature of these items and lack of comparable market values.
Art Collection - consists of four oil on canvas paintings, three dating from the 1880’s and one more recent; being a portrait of Henry Thomas Pelham by Frank Holl, a portrait of John George Dodson by Frank William Warwick Topham, Lewes from Chapel Hill by Edmund Niemann and a portrait of HM Queen Elizabeth II by Amanda Bigden. The Council’s external valuer for its art work (Gorringe’s Auction House) has previously carried out a full valuation of the collection of paintings with the valuations based on those for insurance replacement purposes.
Chattels at Bentley House, Halland - Bentley House, Halland including the Motor Museum and Wild Fowl Reserve is owned by the Bentley Trust. However some of the contents of the house are under the ownership of East Sussex County Council. The contents or chattels include furniture, furnishings paintings and sculptures. The last valuation was undertaken by Sotheby’s who provided a saleroom estimate for each inventory item.
Listed Buildings - the Council has reviewed its listed buildings register and established that a number of the buildings are being used for the delivery of services. These buildings therefore continue to be included as operational Property, Plant and Equipment on the Council’s Balance Sheet. In addition there are a number of listed buildings that are non operational assets and are not included in the Council’s Balance Sheet as there is no cost or value information available and the cost of obtaining that information outweighs the benefits to the user of the Statement of Accounts. The assets are Remains of Wayside Cross, Firle and Albert Memorial Well, Frant.
Battle Abbey Estate Archives - date from 1101 to the 20th century. The earliest records relate to the period when the lands were owned by Battle Abbey before its dissolution in 1538 but the majority date from the 18th century onwards when the estates were owned by the Webster family.
Castle Precincts Wall – remains of castle wall at Lewes Castle. A section of the wall collapsed in November 2019 and work is being undertake to restore it to the requirements of Heritage England, the cost of which are currently unknown.
A. Categories of Financial Instruments
Financial Assets |
31 March 2020 |
31 March 2021 |
|
£000 |
£000 |
Fair value through profit or loss |
|
|
Long Term Investments |
4,493 |
4,461 |
Long Term Debtors |
- |
- |
Short Term Investments & Cash Equivalents |
18,150 |
73,602 |
Short Term Debtors |
- |
- |
Total |
22,643 |
78,063 |
|
|
|
Amortised Cost |
|
|
Long Term Investments |
20,001 |
15,001 |
Long Term Debtors |
4,960 |
4,893 |
Short Term Investments |
182,146 |
195,364 |
Short Term Debtors |
28,137 |
34,244 |
Total |
235,244 |
249,502 |
Total Financial Assets |
257,887 |
327,565 |
Non Financial Assets |
33,903 |
31,106 |
Total |
291,790 |
358,671 |
Financial Liabilities |
31 March 2020 |
31 March 2021 |
|
£000 |
£000 |
Fair value through profit or loss |
|
|
Short & Long Term Borrowings and Creditors |
- |
- |
|
|
|
Amortised Cost |
|
|
Long Term Borrowings |
(237,923) |
(232,980) |
Long Term Creditors |
(67,051) |
(66,569) |
Short Term Borrowings |
(2,312) |
(4,615) |
Short Term Creditors |
(92,428) |
(84,316) |
Total Financial Liabilities |
(399,714) |
(388,480) |
Non Financial Liabilities |
(54,747) |
(69,800) |
Total |
(454,461) |
(458,280) |
C. Income, Expense, Gains and Losses
|
2019/20 |
2020/21 |
||
|
Surplus or Deficit on the Provision of Services |
Other Comprehensive Income and Expenditure |
Surplus or Deficit on the Provision of Services |
Other Comprehensive Income and Expenditure |
|
£000 |
£000 |
£000 |
£000 |
Net gains/losses on: |
|
|
|
|
Financial assets measured at fair value through profit or loss – fair value |
167 |
- |
32 |
- |
Financial assets measured at fair value through profit or loss – dividend |
(201) |
- |
(200) |
- |
Total net (gains) / losses |
(34) |
- |
(168) |
- |
|
|
|
|
|
Interest revenue: |
|
|
|
|
Financial assets measured at amortised cost |
(2,362) |
- |
(1,652) |
- |
Interest expense: |
|
|
|
|
Financial assets measured at amortised cost |
17,673 |
- |
17,134 |
- |
D. Fair Value
The basis for recurring fair value measurements is:
§ Level 1 Inputs – quoted prices (unadjusted) in active markets for identical assets or liabilities that the authority can access at the measurement date.
§ Level 2 Inputs – inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
§ Level 3 Inputs – unobservable inputs for the asset or liability.
Some of the authority’s financial assets are measured at fair value on a recurring basis and are described in the following table, including the valuation techniques used to measure them.
Recurring fair value measurements
|
Input level in fair value hierarchy
|
Valuation technique used to measure fair value
|
As at 31/3/20 £000 |
As at 31/3/21 £000 |
Fair Value through Profit or Loss |
||||
Other financial instruments |
Level 1 |
Unadjusted quoted prices in active markets for identical shares |
22,643 |
78,063 |
E. Fair Values of Financial Assets and Financial Liabilities that are not measured at fair value [but for which fair value disclosures are required]
Except for the financial assets carried at fair value, all other financial liabilities and financial assets represented by amortised cost and long-term debtors and creditors are carried on the balance sheet at amortised cost. Their fair value can be assessed by calculating the present value of the cash flows that take place over the remaining life of the instruments, using the following assumptions:
§ For loans from the PWLB payable, under debt redemption procedures, prevailing market rates have been applied to provide the fair value;
§ For non-PWLB loans payable, under debt redemption procedures, prevailing market rates have been applied to provide the fair value;
§ For loans receivable prevailing benchmark market rates have been used to provide the fair value;
§ No early repayment or impairment is recognised;
§ Where an instrument has a maturity of less than 12 months or is a trade or other receivable the fair value is taken to be the carrying amount or the billed amount;
§ The fair value of trade and other receivables is taken to be the invoiced or billed amount.
The fair values calculated are as follows:
31 March 2020 |
31 March 2021 |
|||
|
Carrying |
Fair |
Carrying |
Fair |
|
£000 |
£000 |
£000 |
£000 |
Financial liabilities held at amortised cost |
(237,923) |
(309,439) |
(232,980) |
(322,312) |
Long Term Creditors |
(78) |
(78) |
(222) |
(222) |
PFI and Finance Lease Liabilities |
(66,973) |
(91,406) |
(66,347) |
(92,688) |
Total Long Term |
(304,974) |
(400,923) |
(299,549) |
(415,222) |
Short Term Borrowings and Creditors |
(94,740) |
(94,740) |
(88,931) |
(88,931) |
Total Long and Short Term |
(399,714) |
(495,663) |
(388,480) |
(504,153) |
Financial Assets |
31 March 2020 |
31 March 2021 |
||
|
Carrying |
Fair |
Carrying |
Fair |
|
£000 |
£000 |
£000 |
£000 |
Financial assets held at amortised cost |
20,001 |
20,383 |
15,001 |
15,192 |
Long Term Debtors |
4,960 |
4,960 |
4,893 |
4,893 |
Total Long Term |
24,961 |
25,343 |
19,894 |
20,085 |
210,283 |
210,283 |
229,608 |
229,608 |
|
Total Long and Short Term |
235,244 |
235,626 |
249,502 |
249,693 |
The fair value of the financial assets is higher than the carrying amount because the portfolio of investments includes a number of fixed rate loans where the interest rate receivable is higher than the rates available for similar loans at the Balance Sheet date. This shows a notional future gain, based on economic conditions at 31 March 2021, attributable to the commitment to receive interest below current market rates.
|
31 March 2021 |
|||
Recurring fair value measurements using: |
Quoted prices in active markets for identical assets (Level 1) |
Other significant observable inputs (Level 2) |
Significant unobservable inputs (Level 3) |
Total |
|
£000 |
£000 |
£000 |
£000 |
Financial liabilities |
|
|
|
|
Financial liabilities held at amortised cost |
- |
(322,312) |
- |
(322,312) |
Long Term Creditors |
- |
(222) |
- |
(222) |
PFI and Finance Lease Liabilities |
- |
- |
(92,688) |
(92,688) |
Total |
- |
(322,534) |
(92,688) |
(415,222) |
|
|
|
|
|
Financial assets |
|
|
|
|
Financial assets held at amortised cost |
- |
15,192 |
- |
15,192 |
Long Term Debtors |
- |
4,893 |
- |
4,893 |
Total |
- |
20,085 |
- |
20,085 |
|
31 March 2020 |
|||
Recurring fair value measurements using: |
Quoted prices in active markets for identical assets (Level 1) |
Other significant observable inputs (Level 2) |
Significant unobservable inputs (Level 3) |
Total |
|
£000 |
£000 |
£000 |
£000 |
Financial liabilities |
|
|
|
|
Financial liabilities held at amortised cost |
- |
(309,439) |
- |
(309,439) |
Long Term Creditors |
- |
(78) |
- |
(78) |
PFI and Finance Lease Liabilities |
- |
- |
(91,406) |
(91,406) |
Total |
- |
(309,517) |
(91,406) |
(400,923) |
|
|
|
|
|
Financial assets |
|
|
|
|
Financial assets held at amortised cost |
- |
20,383 |
- |
20,383 |
Long Term Debtors |
- |
4,960 |
- |
4,960 |
Total |
- |
25,343 |
- |
25,343 |
The fair value for financial liabilities and financial assets that are not measured at fair value included in levels 2 and 3 in the table above have been arrived at using a discounted cash flow analysis, with the most significant inputs being the discount rate.
The fair value for financial liabilities and financial assets that are not measured at fair value can be assessed by calculating the present value of the cash flows that will take place over the remaining term of the instruments, using the following assumptions.
Financial Assets
§ no early repayment or impairment is recognised;
§ estimated ranges of interest rates at 31 March 2021 for loans receivable and for property fund, are based on new lending rates for equivalent loans at that date;
§ the fair value of trade and other receivables is taken to be the invoiced or billed amount.
Financial Liabilities
§ no early repayment is recognised;
§ estimated ranges of interest rates at 31 March 2021 of 2.6% to 7.8% for loans payable based on new lending rates for equivalent.
|
2019/20 |
2020/21 |
|
£000 |
£000 |
Balance outstanding at start of year |
3,445 |
2,624 |
Assets newly classified as held for sale |
368 |
10,179 |
Revaluations |
(99) |
(31) |
Assets declassified as held for sale |
- |
- |
Assets sold / disposed of |
(1,090) |
(651) |
Balance outstanding at year end |
Assets Held for Sale are valued at fair value which takes into account a market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use. As at 31 March 2021 there are nine assets that were held for sale. During the year, one asset was sold and one asset disposed of from the register.
|
31 March 2020 |
31 March 2021 |
|
£000 |
£000 |
Current |
|
|
Debtor System Control |
12,572 |
12,288 |
HMRC |
4,615 |
2,363 |
Payments In Advance |
9,237 |
9,040 |
Council Tax & NNDR |
20,052 |
19,703 |
Other |
15,564 |
21,956 |
Total |
62,040 |
65,350 |
|
|
|
Long Term |
|
|
Higher Education Institution |
849 |
792 |
South East Local Enterprise Partnership |
1,600 |
1,483 |
Economic Development |
2,406 |
2,387 |
Other Entities and Individuals |
105 |
231 |
Total |
4,960 |
4,893 |
Allowance for expected credit losses
The Council makes allowance for impairment of debts based on an assessment of the recoverability of its receivables. A decrease in the total allowance for credit losses of £0.043m was made in 2020/21, bringing the total allowance for impairment from £1.712m down to £1.669m as at 31 March 2021. These amounts are netted off the figures shown above. Management specifically review all debts, and evaluate the adequacy of the allowance for impairment of receivables. However, most categories of the Council’s debtors are not subject to substantial fluctuation and past experience is used within material limits to judge the percentages of each type of debt that will not eventually be recovered.
In addition, there are allowances for impairment in respect of Council Tax & Business Rates debtors which are assessed by the District Councils in their role as Council Tax collection authorities. At 31 March 2021 the Council’s share of these allowances amounts to £14.942m (£11.356m at 31 March 2020) out of its share of Council Tax & Business Rates arrears totalling £33.932m (£27.210m at 31 March 2020).
|
31 March 2020 |
31 March 2021 |
Movement |
|
£000 |
£000 |
£000 |
Cash in hand |
113 |
108 |
(5) |
Short-term deposits |
18,159 |
45,800 |
27,641 |
Total Cash and Cash Equivalents |
18,272 |
45,908 |
27,636 |
|
|
|
|
Imputed cash adjustment for pooled budget re the purchase of integrated community equipment |
(497) |
(349) |
148 |
Bank overdraft |
(10,164) |
(10,320) |
(156) |
Accrued balance at bank and for third parties |
2,236 |
4,417 |
2,181 |
Total bank overdraft and accrued balance for third parties |
(8,425) |
(6,252) |
2,173 |
|
|
|
|
Net cash and cash equivalent balances/(overdrawn) |
9,847 |
39,656 |
(29,809) |
Note 30 sets out some details of the arrangements under which the Council ‘hosts’ the finances of pooled arrangements for Pooled Budgets (with Clinical Commissioning Boards). These arrangements relate to a number of different organisations and it is necessary to allocate their balance sheets between the different participants. The result of adjusting the balances for debtors, creditors, etc. is to create an imbalance, which represents the difference between the cash actually held by the Council and the share of the arrangements’ cash, which is eventually allocable to the Council. This difference is recorded above as ‘imputed cash’.
The Council manages and invests its cash balances with the aim of achieving a balance at the bank as close as possible to zero. As it manages cash balances on behalf of its share of Orbis and some trust funds alongside its own balances, the Council allows its own balances to become overdrawn if there is cash held in its own bank accounts on behalf of the other authorities, which results in a notional overdrawn balance because cheques and BACS payments are recorded when they are drawn, rather than when they are presented at the bank.
The accrued balance for third parties shown above was made up as follows:
|
31 March 2020 |
31 March 2021 |
|
£000 |
£000 |
Orbis |
2,539 |
4,721 |
Trust Funds (see Note 46) |
(303) |
(304) |
Accrued balance at bank and for third parties |
2,236 |
4,417 |
The pooled bank balances at 31 March 2021 include £14.32m (£13.27m at 31 March 2020) relating to bank accounts operated by schools under local management arrangements.
|
31 March 2020 |
31 March 2021 |
|
£000 |
£000 |
Creditor System Control |
5,086 |
5,240 |
Income in Advance |
26,419 |
25,161 |
Pension Schemes |
5,054 |
5,173 |
HMRC |
5,078 |
5,397 |
PFI Schemes |
4,692 |
4,895 |
Council Tax & NNDR |
8,748 |
18,772 |
East Sussex Fire Authority |
24,348 |
20,469 |
Capital |
- |
5,278 |
Other |
49,774 |
42,067 |
Total |
129,199 |
132,452 |
Provisions are amounts set aside in the Accounting Statements for liabilities or losses which are certain or very likely to occur and for which a reliable estimate of the amount of the obligation can be made. The provision has been established for material liabilities of uncertain timing. The following table shows the level of the Council’s provisions:
Long Term Provisions |
31 March 2020 |
Additional provisions |
Amounts used |
31 March 2021 |
|
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
Insurance claims |
2,553 |
- |
(883) |
1,670 |
Closed Landfill Sites |
8,811 |
- |
(137) |
8,674 |
Total Long Term |
11,364 |
- |
(1,020) |
10,344 |
|
|
|
|
|
Short Term Provisions |
31 March 2020 |
Additional provisions |
Amounts used |
31 March 2021 |
|
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
Municipal Mutual Insurance (MMI) |
105 |
24 |
- |
129 |
NNDR Appeals |
3,250 |
- |
(1,884) |
1,366 |
Adult Social Care |
1,593 |
923 |
- |
2,516 |
CET |
- |
64 |
- |
64 |
Closed Landfill Sites |
490 |
- |
- |
490 |
Redundancy |
6 |
- |
(6) |
- |
Total Short Term |
5,444 |
1,011 |
(1,890) |
4,565 |
Total Provisions |
16,808 |
1,011 |
(2,910) |
14,909 |
Insurance claims - the provision (pre 1997 & post 1997 liabilities) represents an estimate of the amounts which the Council will have to pay for claims arising before 31 March 2015, but where the exact amount and the date of payment are uncertain.
Closed Landfill Sites - The Council has 19 closed landfill sites that require restoration and aftercare. An accounting model has been developed to determine the required provision for these future costs taking into consideration the annual costs relating to leachate removal, gas monitoring and water quality monitoring. The Council has a legal obligation to restore, monitor and maintain landfill sites.
Municipal Mutual Insurance Limited (MMI) was the main Local Authority Insurer up until they entered administration in 1992. Being a mutual company, the members, including the Council, signed up to a ‘Scheme of Arrangement’, meaning once all claims have been discharged any outstanding assets would be distributed to the members, or conversely, the members would meet the cost of any liabilities, once all assets had been utilised.
The NNDR appeals provision represents amounts set aside to meet potential future liabilities for Business Rates Appeals. Local Authorities are liable for successful appeals against business rates charged to businesses in 2012/13 and earlier financial years in their proportionate share. Therefore, a provision has been recognised as a best estimate of the amount that businesses have been overcharged up to 31 March 2021.
Adult Social Care - is an estimate of payments due to other local authorities for costs incurred for clients with care and support needs commissioned by those authorities, whose ordinary residence (as defined under the Care Act) is deemed to be in East Sussex.
Communities, Economy & Transport (CET) – is for additional COVID related costs being claimed by South Downs Waste Services Ltd.
Redundancy – the provision relates to the potential costs associated with various services redundancies.
The Council holds a number of usable reserves, being those reserves that the Council can use to provide services subject to the need to maintain a prudent level of reserves and any statutory limitations on their use. Movements in the Council’s usable reserves are detailed in the Movement in Reserves Statement.
§ General Fund & School Balances - The General Fund and School balances shows the resources available to meet future running costs. See Note 10 for school balances.
§ Earmarked Reserves - The Council holds a number of earmarked reserves which are used to earmark resources for specific projects/purposes. See Note 10 for a breakdown of General Fund earmarked reserves.
§ Capital Receipts Reserve – see note below.
§ Capital Grant & Contributions Unapplied Account – see note below.
|
31 March 2020 |
31 March 2021 |
|
£000 |
£000 |
Usable Capital Receipts Reserve |
3,044 |
5,840 |
Capital Grants & Contributions Unapplied |
14,132 |
17,323 |
Earmarked Reserves |
82,539 |
105,847 |
Earmarked Reserves – Revenue Grants & Contributions |
42,158 |
75,326 |
General Fund Balances |
9,999 |
9,999 |
School Balances |
15,041 |
20,512 |
Total Usable Reserves |
166,913 |
234,847 |
Capital Receipts Reserve
The capital receipts reserve holds the proceeds of non-current asset sales available to meet future capital investment. The Capital Receipts Reserve is only used to fund capital expenditure or repay debt. Capital receipts are held in this reserve until such time they are used to finance capital expenditure.
|
£000 |
£000 |
Balance at 1 April |
3,122 |
3,044 |
Amounts receivable during the year |
3,044 |
2,796 |
Amounts applied to finance new capital investment |
(3,122) |
- |
Net Transfer to / (from) the Capital Receipts Reserve |
(78) |
2,796 |
Balance at 31 March |
3,044 |
5,840 |
Capital Grants and Contributions Unapplied Account
This account holds capital grants and contributions received by the Council, with either no conditions or where conditions have been met, where expenditure is yet to be incurred. The account holds grants and contributions available to meet future capital investment. The grants and contributions are held in this reserve until such time they are used to finance capital expenditure.
|
£000 |
£000 |
Balance at 1 April |
18,223 |
14,132 |
Amounts receivable during the year |
58,512 |
69,129 |
Amounts applied to finance new capital investment |
(62,603) |
(65,938) |
Net Transfer to/(from) the Capital Unapplied Account |
(4,091) |
3,191 |
Balance at 31 March |
14,132 |
17,323 |
|
31 March 2020 |
31 March 2021 |
|
£000 |
£000 |
Revaluation Reserve |
227,245 |
266,767 |
Capital Adjustment Account |
417,309 |
367,819 |
Financial Instruments Adjustment Account |
(7,327) |
(7,137) |
Pooled Investment Funds Adjustment Account |
(507) |
(539) |
Collection Fund Adjustment Account |
4,028 |
(4,944) |
Accumulated Absences Account |
(5,179) |
(6,322) |
Pensions Reserve |
(416,868) |
(559,382) |
Total Unusable Reserves |
218,701 |
56,262 |
Revaluation Reserve
· revalued downwards or impaired and the gains are lost;
· used in the provision of services and the gains are consumed through depreciation; or
· disposed of and the gains are realised.
|
2019/20 |
2020/21 |
|
|
£000 |
£000 |
£000 |
Balance at 1 April |
246,588 |
|
227,245 |
Upward revaluation of assets |
27,442 |
131,465 |
|
Downward revaluation of assets and impairment losses not charged to the Deficit on the Provision of Services |
(19,697) |
(59,164) |
|
Surplus on revaluation of non-current assets not posted to the Deficit on the Provision of Services |
7,745 |
|
72,301 |
Difference between fair value depreciation and historical cost depreciation |
(10,628) |
(10,209) |
|
Accumulated gains on assets sold or scrapped |
(16,460) |
(22,570) |
|
Amount written off to the Capital Adjustment Account |
(27,088) |
|
(32,779) |
Balance at 31 March |
Capital Adjustment Account
|
2019/20 |
2020/21 |
|
|
£000 |
£000 |
£000 |
Balance at 1 April |
415,663 |
|
417,309 |
Reversal of items relating to capital expenditure debited or credited to the Comprehensive Income and Expenditure Statement: |
|
|
|
Charges for depreciation and impairment of non-current assets |
(50,548) |
(51,202) |
|
Revaluation losses on non-current assets |
(14,073) |
(59,497) |
|
Revaluation losses on assets held for sale |
(98) |
(174) |
|
Revaluation loss reversals on non-current assets |
8,213 |
10,048 |
|
Revaluation loss reversals on assets held for sale |
- |
143 |
|
Amortisation of intangible assets |
(2,468) |
(1,817) |
|
Financial Asset Impairment (Gains)/Losses |
37 |
(36) |
|
Revenue expenditure funded from capital under statute |
(13,032) |
(12,418) |
|
Amounts of non-current assets written off on disposal or sale as part of the loss on disposal to the Comprehensive Income and Expenditure Statement |
(27,847) |
(46,648) |
|
|
(99,816) |
|
(161,601) |
Adjusting amounts written out of the Revaluation Reserve |
27,088 |
|
32,779 |
Net written out amount of the cost of non-current assets consumed in the year |
(72,728) |
|
(128,822) |
Capital financing applied in the year |
|
|
|
Use of the Capital Receipts Reserve to finance new capital expenditure |
3,122 |
- |
|
Capital grants and contributions credited to the Comprehensive Income and Expenditure Statement that have been applied to capital financing |
62,603 |
65,938 |
|
Statutory provision for the financing of capital investment charged against the General Fund balance |
10,507 |
7,004 |
|
Capital expenditure charged against General Fund balances |
4,618 |
6,407 |
|
|
80,850 |
|
79,349 |
Movements in the market value of Investment Properties credited or debited to the Comprehensive Income and Expenditure Statement |
(6,476) |
|
(17) |
Balance at 31 March |
417,309 |
|
367,819 |
Financial Instruments Adjustment Account
The Financial Instruments Adjustment Account absorbs the timing differences arising from the different arrangements for accounting for income and expenses relating to certain financial instruments and for bearing losses or benefiting from gains per statutory provisions. The Council uses the Account to manage premiums paid on the early redemption of loans. Premiums are debited to the Comprehensive Income and Expenditure Statement when they are incurred, but reversed out of the General Fund Balance to the Account in the Movement in Reserves Statement. Over time, the expense is posted back to the General Fund Balance in accordance with statutory arrangements for spreading the burden on council tax. In the Council’s case, this period is the unexpired term that was outstanding on the loans when they were redeemed. As a result, the balance on the Account at 31 March 2021 will be charged to the General Fund over a specific period.
2020/21 |
|||
|
£000 |
£000 |
£000 |
Balance at 1 April |
(7,517) |
|
(7,327) |
Premiums |
187 |
187 |
|
Soft Loan Interest |
3 |
3 |
|
Net movement in the Financial Instruments Adjustment Account |
190 |
|
190 |
Balance at 31 March |
Pooled Investment Funds Adjustment Account
The account mitigates the impact of fair value movements on pooled investment funds.
|
£000 |
£000 |
Balance at 1 April |
(340) |
(507) |
Fair value of Property Fund |
(167) |
(32) |
Balance at 31 March |
(507) |
(539) |
Pensions Reserve
The Pensions Reserve absorbs the timing differences arising from the different arrangements for accounting for post-employment benefits and for funding benefits in accordance with statutory provisions. The Council accounts for post-employment benefits in the Comprehensive Income and Expenditure Statement as the benefits are earned by employees accruing years of service, updating the liabilities recognised to reflect inflation, changing assumptions and investment returns on any resources set aside to meet the costs. However, statutory arrangements require benefits earned to be financed as the Council makes employer’s contributions to pension funds or eventually pay any pensions for which it is directly responsible. The debit balance on the Pensions Reserve therefore shows a substantial shortfall in the benefits earned by past and current employees and the resources the Council has set aside to meet them. The statutory arrangements will ensure that funding will have been set aside by the time the benefits come to be paid.
|
£000 |
£000 |
Balance at 1 April |
(521,412) |
(416,868) |
Remeasurement of the net defined liability |
144,523 |
(89,195) |
Benefits credited to the Provision of Services in the Comprehensive Income and Expenditure Statement |
(80,544) |
(91,421) |
Employer’s pension contributions charged to General Fund Balance |
40,565 |
38,102 |
Balance at 31 March |
(416,868) |
(559,382) |
Collection Fund Adjustment Account
|
£000 |
£000 |
Balance at 1 April |
2,837 |
4,028 |
Amount by which council tax income credited to the Comprehensive Income and Expenditure Statement is different from council tax income calculated for the year in accordance with statutory requirements |
511 |
(1,754) |
Amount by which business rates income debited to the Comprehensive Income and Expenditure Statement is different from business rates income calculated for the year in accordance with statutory requirements |
680 |
(7,218) |
Net movement in the Collection Fund Adjustment Account |
1,191 |
(8,972) |
Balance at 31 March |
4,028 |
(4,944) |
Accumulated Absences Account
|
£000 |
£000 |
Balance at 1 April |
(5,179) |
(5,179) |
Settlement or cancellation of accrual made at the end of the preceding year |
5,179 |
5,179 |
Amounts accrued at the end of the current year |
(5,179) |
(6,322) |
Amount by which officer remuneration charged to the Comprehensive Income and Expenditure Statement on an accruals basis is different from remuneration chargeable in the year in accordance with statutory requirements |
- |
(1,143) |
Balance at 31 March |
(5,179) |
(6,322) |
|
£000 |
£000 |
Net deficit on the provision of services |
45,257 |
77,611 |
The deficit on the provision of services has been adjusted for the following non-cash movements:
Depreciation |
(50,548) |
(51,202) |
Impairment and downward valuations |
(5,958) |
(49,480) |
Amortisation |
(2,468) |
(1,817) |
(Increase)/decrease in creditors |
1,753 |
(10,576) |
Increase in debtors |
10,785 |
3,327 |
Increase/(decrease) in inventories |
(2) |
- |
Movement in pension liability |
(39,979) |
(53,319) |
Carrying amount of non-current assets and non-current assets held for sale, sold or derecognised |
(27,847) |
(46,648) |
Other non-cash items charged to the net deficit on the provision of services |
(9,348) |
1,834 |
Total |
(123,612) |
(207,881) |
The deficit on the provision of services has been adjusted for the following items that are investing and financing activities:
Proceeds from the sale of PPE, investment property and intangible assets |
3,044 |
2,178 |
Capital grants credited to deficit on provision of services |
58,512 |
69,747 |
Total |
61,556 |
71,925 |
Net cash flows from operating activities |
(16,799) |
(58,345) |
|
£000 |
£000 |
Interest received |
(2,348) |
(1,864) |
Interest paid |
13,376 |
17,134 |
Dividends received |
(201) |
(200) |
|
£000 |
£000 |
Purchase of PPE, Investment Property and Intangibles |
83,869 |
60,597 |
Other payments for investing activities |
646 |
654 |
Proceeds from the sale of PPE, Investment Property and Intangibles |
(3,044) |
(2,178) |
Proceeds from short and long term investments (net) |
(8,000) |
36,000 |
Other receipts from investing activities |
(59,068) |
(69,799) |
Net cash flows from investing activities |
14,403 |
25,274 |
|
£000 |
£000 |
Cash payments for the reduction of PFI Liabilities |
4,686 |
626 |
Repayments of short and long term borrowing |
5,272 |
2,636 |
Net cash flows from financing activities |
9,958 |
3,262 |
|
£000 |
£000 |
£000 |
£000 |
Long Term Borrowings |
(237,923) |
1,318 |
3,624 |
(232,981) |
Short Term Borrowings |
(1,318) |
1,318 |
(3,624) |
(3,624) |
PFI Liabilities |
(66,973) |
626 |
- |
(66,347) |
Net cash flows from financing activities |
(306,214) |
3,262 |
- |
(302,952) |
|
|
|
|
|
|
£000 |
£000 |
£000 |
£000 |
Long Term Borrowings |
(240,559) |
2,636 |
- |
(237,923) |
Short Term Borrowings |
(3,954) |
2,636 |
- |
(1,318) |
PFI Liabilities |
(71,659) |
4,686 |
- |
(66,973) |
Net cash flows from financing activities |
(316,172) |
9,958 |
- |
(306,214) |
· The Integrated Community Equipment Service (ICES) started in September 2004 and comprises the Council as host agency and East Sussex Clinical Commissioning Group (ES CCG).
· The Better Care Fund (BCF) started in April 2015.
BCF planning was required for the whole of East Sussex and was signed off by the Health and Wellbeing Board in October 2017. This arrangement is supported by a Section 75 pooled budget legal agreement, of which ESCC is the lead body. In practice, the substance of the Better Care Fund arrangement is not one of a pooled budget due to a local agreement for ESCC to invoice the CCG for BCF funded expenditure commissioned directly by ESCC, while the CCG retains the remainder of its contribution to the pool to fund any expenditure commissioned through the CCG. Use of funding is agreed in partnership under joint governance arrangements as set out in the Section 75 agreement. The CCGs and ESCC will continue to work towards greater integration and joint commissioning of services in future years and the accounting for the Better Care Fund will therefore be reviewed each year.
The financial transactions of these schemes can be summarised as follows:
|
2019/20 |
|
2020/21 |
||||
Arrangement |
Expenditure |
Income |
County Council Contribution |
|
Expenditure |
Income |
County Council Contribution |
|
£000 |
£000 |
£000 |
|
£000 |
£000 |
£000 |
Integrated Community Equipment |
5,187 |
(5,187) |
(2,593) |
|
4,938 |
(4,938) |
(2,469) |
Better Care Fund |
69,037 |
(69,037) |
(28,991) |
|
69,998 |
(69,998) |
(31,406) |
Mental Health Community Forensic scheme
The Mental Health Community Forensic scheme, which started in April 2010, comprises the Council and the Sussex Partnership NHS Foundation Trust. This operates under a section 75 agreement, but not as a pooled budget. The financial value of transactions during 2020/21 was £276,130 (£237,211 in 2019/20).
Orbis Joint Operating Budget
The expenditure and funding is detailed below:
|
2019/20 |
2020/21 |
|
£000 |
£000 |
Funding provided to the joint budget: |
|
|
- Surrey County Council (43%) |
(33,430) |
(17,218) |
- East Sussex County Council (30%) |
(13,644) |
(11,740) |
- Brighton & Hove City Council (27%) |
(13,277) |
(10,953) |
Total Funding |
(60,351) |
(39,911) |
|
|
|
Expenditure met from the joint budget |
60,351 |
39,911 |
|
|
|
Net surplus/deficit on the joint budget |
- |
- |
Overall expenditure in the pooled Orbis budget decreased notably between 2019/20 and 2020/21, due to changes in the Partnership arrangements. Property Services budgets were removed from the Partnership and returned to Sovereign control. In addition, Finance and HR became “Partially Integrated” as Surrey County Council withdrew in these areas, thereby reducing the net Orbis Finance and HR budget.
Regional Adoption Agency (RAA) Adoption South East (ASE)
In line with the Government's requirement for all LA adoption to be carried out on a regional level, East Sussex, West Sussex, Brighton & Hove, and Surrey councils have formed the Regional Adoption Agency (RAA) Adoption South East (ASE). The RAA has been operational since April 2020 and ESCC is the host organisation. Each member Local Authority provides their contribution towards the running of ASE into a pooled budget which is held by ESCC as the lead body. The amount carried forward remains ASE's funding, held within the ESCC bank account.
|
2019/20 |
2020/21 |
|
£000 |
£000 |
ASE Total Budget |
- |
5,118 |
|
|
|
Expenditure |
- |
4,865 |
Income |
- |
(5,118) |
ASE carry forward into 2021/22 |
- |
253 |
|
|
|
Brighton & Hove City Council Contribution (19%) |
- |
994 |
East Sussex County Council Contribution (19%) |
- |
955 |
Surrey County Council Contribution (26%) |
- |
1,333 |
West Sussex County Council Contribution (36%) |
- |
1,836 |
|
- |
5,118 |
|
£000 |
£000 |
Salaries - basic allowances |
639 |
648 |
Special responsibility allowances |
223 |
231 |
Expenses |
30 |
3 |
Total |
892 |
882 |
The table below shows the actual amounts paid to individual members in the 2020/21 financial year (excluding employer NI & pension contributions). The amounts to which Members are entitled, including the basic allowance for every member and expenses for special responsibilities, travel, phones etc., are published annually and form part 6 of the Constitution.
Member |
Members Basic Allowance |
Special Responsibility Allowance |
Travel by Car |
Fares and Subsistence |
||
|
|
|
£ |
£ |
£ |
£ |
Cllr. |
Barnes |
Anthony |
13,149 |
- |
- |
- |
Cllr. |
Beaver |
Matthew |
13,149 |
- |
- |
- |
Cllr. |
Belsey |
Colin |
13,149 |
6,711 |
- |
- |
Cllr. |
Bennett |
Nicholas |
13,149 |
18,792 |
166 |
6 |
Cllr. |
Bentley |
William |
13,149 |
16,107 |
- |
- |
Cllr. |
Boorman |
Phillip * |
4,878 |
- |
- |
- |
Cllr. |
Bowdler |
Robert |
13,149 |
6,711 |
- |
- |
Cllr. |
Charman |
Tania |
13,149 |
- |
- |
- |
Cllr. |
Clark |
Charles |
13,149 |
- |
- |
- |
Cllr. |
Clarke |
Martin |
13,149 |
- |
100 |
- |
Cllr. |
Daniel |
Philip** |
13,149 |
(2,306) |
- |
- |
Cllr. |
Daniel |
Thomas |
13,149 |
2,687 |
81 |
- |
Cllr. |
Davies |
Angharad |
13,149 |
6,711 |
105 |
|
Cllr. |
Dowling |
Christopher |
13,149 |
- |
135 |
- |
Cllr. |
Dowling |
Claire |
13,149 |
16,107 |
214 |
- |
Cllr. |
Earl-Williams |
Deidre |
13,149 |
- |
- |
- |
Cllr. |
Elford |
Simon |
13,149 |
- |
- |
- |
Cllr. |
Elkin |
David |
13,149 |
13,420 |
- |
- |
Cllr. |
Enever |
Nigel |
13,149 |
- |
- |
- |
Cllr. |
Ensor |
Michael |
13,149 |
- |
- |
- |
Cllr. |
Field |
Kathryn |
13,149 |
3,487 |
71 |
- |
Cllr. |
Fox |
Gerard |
13,149 |
6,711 |
- |
- |
Cllr. |
Galley |
Roy |
13,149 |
- |
90 |
- |
Cllr. |
Glazier |
Keith |
12,300 |
36,817 |
- |
- |
Cllr. |
Grover |
Darren |
13,149 |
- |
- |
- |
Cllr. |
Lambert |
Carolyn |
13,149 |
- |
- |
- |
Cllr. |
Liddiard |
Thomas |
13,149 |
- |
- |
- |
Cllr. |
Loe |
Laurence |
13,149 |
- |
- |
- |
Cllr. |
Maynard |
Carl |
13,149 |
16,107 |
- |
- |
Cllr. |
O'Keeffe |
Christina |
13,149 |
- |
- |
- |
Cllr. |
Osborne |
Sarah |
13,149 |
- |
- |
- |
Cllr. |
Pragnell |
Peter |
13,149 |
- |
- |
- |
Cllr. |
Rodohan |
Patrick |
13,149 |
- |
- |
- |
Cllr. |
Scott |
Philip |
13,149 |
- |
- |
- |
Cllr. |
Sheppard |
Henry |
13,149 |
5,374 |
- |
- |
Cllr. |
Shing |
Daniel |
13,149 |
- |
- |
- |
Cllr. |
Shing |
Stephen |
13,149 |
- |
71 |
- |
Cllr. |
Shuttleworth |
Alan |
13,149 |
- |
- |
- |
Cllr. |
Simmons |
Rupert |
13,149 |
16,107 |
- |
170 |
Cllr. |
Smith |
Andy |
13,149 |
- |
- |
- |
Cllr. |
Standley |
Robert |
13,149 |
16,107 |
387 |
13 |
Cllr. |
Stogdon |
Richard |
13,149 |
6,711 |
261 |
- |
Cllr. |
Swansborough |
Colin |
13,149 |
6,711 |
323 |
- |
Cllr. |
Taylor |
Barry |
13,149 |
- |
- |
- |
Cllr. |
Tidy |
Sylvia |
13,149 |
16,107 |
393 |
- |
Cllr. |
Tutt |
David |
13,149 |
13,420 |
14 |
- |
Cllr. |
Ungar |
John |
13,149 |
- |
- |
- |
Cllr. |
Wallis |
Steven |
13,149 |
- |
- |
- |
Cllr. |
Webb |
Trevor |
13,149 |
2,687 |
- |
- |
Cllr. |
Whetstone |
Francis |
13,149 |
- |
- |
- |
Total |
|
648,330 |
231,286 |
2,411 |
189 |
Notes:
** Negative value is due to a payroll adjustment relating to the prior year.
The following table sets out information about the remuneration of those senior managers who influence the decisions of the Council as a whole. In addition, the disclosures below include all Senior Officers whose salary is more than £150,000 per year. The remuneration paid to the Council’s senior employees is as follows:
Notes:
1. The Chief Executive is formally employed by East Sussex County Council but the post is shared with West Sussex County Council under a partnering arrangement. West Sussex County Council make a 50% contribution to the total salary and remuneration costs. The “Additional duties and Acting up” amount is in respect of payment made to reflect the requirement to work across both East and West Sussex County Councils. |
2. The Executive Director of Adult Social Care is formally employed by East Sussex County Council but from 15 November 2020 the post is shared with West Sussex County Council under a partnering arrangement. West Sussex County Council make an 80% contribution to the total salary and remuneration costs. The “Additional duties and Acting up” amount reflect the requirement to work across both Councils. 3. Figures shown above detail the remuneration costs up until 15 November 2020 when appointment to the Executive Director of Adult Social Care post commenced. 4. Prior to being appointed to post on 15 November 2020, the Director of Adult Social Care was the Assistant Director – Operations in Adult Social Care. Total earnings for 2020/21 (across both roles) was £130,865 with total employer pension contributions of £23,032. 5. Additional duties and acting up amounts are honorarium payments of 7.5% in respect of 2019/20. 6. Pension Contributions based on salary before childcare vouchers salary sacrifice (£2,916) of £152,031. 7. Ceased employment on 10 January 2021. 8. Employed under an agency contract from January 2021. Figures above include £13,813 relating to March 2021 that was paid in April 2021. |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
Chief Executive - Becky Shaw |
1 |
178,669 |
- |
- |
- |
31,892 |
210,561 |
Chief Operating Officer |
|
147,962 |
- |
- |
- |
26,411 |
174,373 |
Director of Adult Social Care & Health |
2 |
147,962 |
10,880 |
6,824 |
- |
28,353 |
194,019 |
Director of Children’s Services |
|
147,962 |
- |
1,227 |
- |
26,411 |
175,600 |
Director of Communities, Economy & Transport |
3 |
145,046 |
- |
5,572 |
- |
26,411 |
177,029 |
Assistant Chief Executive |
|
112,350 |
- |
- |
- |
20,054 |
132,404 |
Chief Finance Officer |
|
93,901 |
- |
- |
- |
16,761 |
110,662 |
Director of Public Health |
|
108,467 |
- |
- |
- |
19,361 |
127,828 |
Notes:
1. The Chief Executive is formally employed by East Sussex County Council but the post is shared with West Sussex/County Council under a partnering arrangement from 6 January 2020. West Sussex County Council make a 50% contribution to the total salary and remuneration costs; |
2. Additional duties and acting up amounts are honorarium payments of 7.5% for April 2018 to March 2019, paid in April 2019; 3. Pension Contributions based on salary before childcare vouchers salary sacrifice (£2,916) of £147,962. |
The Council’s employees, excluding those shown in the Senior Employees Remuneration table above, receiving more than £50,000 remuneration for the year (excluding employer’s pension contributions) were:
Remuneration band |
2019/20 Number of employees (Restated) |
2020/21 Number of employees |
||||
Non Schools |
Schools |
Total |
Non Schools |
Schools |
Total |
|
£50,000 - £54,999 |
94 |
71 |
165 |
97 |
86 |
183 |
£55,000 - £59,999 |
28 |
43 |
71 |
42 |
46 |
88 |
£60,000 - £64,999 |
27 |
25 |
52 |
19 |
26 |
45 |
£65,000 - £69,999 |
32 |
16 |
48 |
35 |
20 |
55 |
£70,000 - £74,999 |
6 |
18 |
24 |
11 |
17 |
28 |
£75,000 - £79,999 |
2 |
4 |
6 |
3 |
8 |
11 |
£80,000 - £84,999 |
3 |
3 |
6 |
5 |
4 |
9 |
£85,000 - £89,999 |
5 |
1 |
6 |
6 |
3 |
9 |
£90,000 - £94,999 |
- |
1 |
1 |
2 |
2 |
4 |
£95,000 - £99,999 |
- |
4 |
4 |
1 |
1 |
2 |
£100,000 - £104,999 |
1 |
1 |
2 |
1 |
1 |
2 |
£105,000 - £109,999 |
2 |
- |
2 |
- |
1 |
1 |
£110,000 - £114,999 |
- |
- |
- |
- |
- |
- |
£115,000 - £119,999 |
2 |
- |
2 |
1 |
- |
1 |
£120,000 - £124,999 |
1 |
- |
1 |
- |
- |
- |
*The 2019/20 balances have been restated to remove people included within the Senior Employees Remuneration table above.
The Council normally offers both voluntary early retirement and voluntary redundancy as part of organisational restructures undertaken in accordance with the Managing Change Suite of Policies. In addition, there is a Voluntary Severance Scheme, which allows Council employees to apply for voluntary severance. Its purpose is to help ensure the efficient running of the Council, to help the Council reach its cost reduction targets and to minimise the need for compulsory redundancies in the future.
The Council terminated the contracts of 100 employees during 2020/21, incurring costs of £0.883m (134 terminations at a cost of £1.5m in 2019/20). An analysis of the numbers and amounts broken down by pay band and split between compulsory redundancies and other departures for both 2020/21 and 2019/20 are shown in the tables below.
Exit Packages 2020/21 |
|||||||||
|
|
|
|
|
|
|
|
||
Exit package cost Band |
Compulsory redundancies |
Other departures agreed |
|
Total number of exit packages |
|||||
Number of employees |
£000 |
Number of employees |
£000 |
|
Number of employees |
£000 |
|||
|
|
|
|
|
|
|
|
||
less than £20,000 |
36 |
206 |
52 |
257 |
|
88 |
463 |
||
£20,000 to £39,999 |
2 |
46 |
6 |
143 |
|
8 |
189 |
||
£40,000 to £59,999 |
1 |
41 |
1 |
48 |
|
2 |
89 |
||
£60,000 to £79,999 |
1 |
74 |
1 |
68 |
|
2 |
142 |
||
Total |
40 |
367 |
60 |
516 |
|
100 |
883 |
||
The total cost of £0.883m in the table above is the amount that has been charged to the Comprehensive Income and Expenditure Statement in 2020/21. There was a total of £0.006m in provision amounts for exit packages charged to the Comprehensive Income and Expenditure Statement in 2020/21.
Exit Packages 2019/20 |
|||||||||
|
|
|
|
|
|
|
|
||
Exit package cost Band |
Compulsory redundancies |
Other departures agreed |
|
Total number of exit packages |
|||||
Number of employees |
£000 |
Number of employees |
£000 |
|
Number of employees |
£000 |
|||
|
|
|
|
|
|
|
|
||
less than £20,000 |
22 |
141 |
90 |
581 |
|
112 |
722 |
||
£20,000 to £39,999 |
4 |
135 |
11 |
313 |
|
15 |
448 |
||
£40,000 to £59,999 |
5 |
250 |
1 |
41 |
|
6 |
291 |
||
£60,000 to £79,999 |
1 |
65 |
- |
- |
|
1 |
65 |
||
Total |
32 |
591 |
102 |
935 |
|
134 |
1,526 |
||
The total cost of £1.5m in the table above is the amount that has been charged to the Comprehensive Income and Expenditure Statement in 2019/20. There was a total of £0.006m in provision amounts for exit packages charged to the Comprehensive Income and Expenditure Statement in 2019/20.
The Council has incurred the following costs in relation to the audit of the accounting statements, certification of grant claims, statutory inspections and for non-audit services provided by the Council’s external auditors for services rendered during the year. Grant Thornton have been the Council’s external auditors since 2018/19 and all fees below relate to work carried out by them unless specified otherwise.
|
2019/20 |
2020/21 |
|
£000 |
£000 |
Fees payable to Grant Thornton with regard to external audit services carried out by the appointed auditor for the year * |
80 |
111 |
Additional fee relating to the previous year’s audit work** |
11 |
12 |
Fees payable in respect of other audit services provided by external auditors*** |
8 |
12 |
Total External auditor remuneration |
99 |
135 |
Refund from Public Sector Audit Appointments (PSAA) **** |
(8) |
- |
Total |
91 |
135 |
|
||||
|
£000 |
£000 |
£000 |
£000 |
Credited to Taxation and Non Specific Grant Income |
|
|
|
|
Council Tax |
|
291,195 |
|
299,999 |
Business Rates |
|
85,684 |
|
74,493 |
Social Care Grant |
|
- |
|
14,631 |
Revenue Support Grant: |
|
- |
|
3,548 |
General |
|
|
|
|
Covid Grant |
- |
|
555 |
|
New Homes Bonus |
886 |
|
761 |
|
Business Rates Relief Funding |
- |
|
6,698 |
|
Local Income Tax Guarantee Funding |
- |
|
687 |
|
|
|
886 |
|
8,701 |
Capital grants and contributions recognised |
|
58,512 |
|
69,129 |
Total |
|
436,277 |
|
470,501 |
|
|
|
|
|
Grants Credited to Services |
|
|
|
|
Dedicated Schools |
|
225,645 |
|
234,305 |
Public Health |
|
26,550 |
|
27,702 |
Infection Control |
|
- |
|
20,704 |
Better Care Fund |
|
17,099 |
|
17,304 |
COVID-19 |
|
16,297 |
|
19,712 |
Control Outbreak Management Funding |
|
- |
|
13,149 |
Pupil Premium |
|
8,748 |
|
8,686 |
Disabled Facilities |
|
7,160 |
|
8,124 |
Private Finance Initiative |
|
4,755 |
|
4,755 |
Adult Social Care Reform |
|
4,417 |
|
6,277 |
Teachers’ Pension |
|
3,591 |
|
6,211 |
Universal Infant Free School Meals |
|
3,364 |
|
3,626 |
16-19 Sixth Form |
|
3,321 |
|
3,322 |
Test and Trace |
|
- |
|
2,535 |
Winter Pressures |
|
2,401 |
|
- |
Opportunity Areas |
|
2,200 |
|
1,250 |
PE & Sport |
|
2,073 |
|
2,033 |
Teachers Pay |
|
1,861 |
|
2,128 |
Unaccompanied Asylum Seeking Children |
|
1,612 |
|
2,471 |
Other Grants |
|
13,221 |
|
20,162 |
Total |
|
344,315 |
|
404,456 |
|
||
|
£000 |
£000 |
|
|
|
Revenue Grants & Contributions* |
8,328 |
2,780 |
|
|
|
|
|
|
Capital Grants & Contributions |
9,551 |
15,412 |
The Council’s expenditure on schools is funded primarily by a grant awarded by the Education and Skills Funding Agency, the Dedicated Schools Grant (DSG). An element of the DSG is recouped by the Education and Skills Funding Agency to fund academy schools in the Council’s area. DSG is ring-fenced and can only be applied to meet expenditure properly included in the Schools Budget, as defined in the School and Early Years Finance (England) Regulations 2018. The Schools Budget includes elements for a range of educational services provided on an authority-wide basis and for the Individual Schools Budget (ISB), which is divided into a budget share for each maintained school.
Details of the deployment of DSG receivable for 2020/21 are as follows:
|
|
Central Expenditure £000 |
Individual Schools Budget £000 |
Total £000 |
Final DSG for 2020/21 before Schools Block Academy recoupment |
|
79,465 |
307,412 |
386,877 |
Academy figure recouped for 2020/21 |
|
- |
(152,571) |
(152,571) |
Total DSG after Academy recoupment for 2020/21 |
|
79,465 |
154,841 |
234,306 |
Plus: Brought Forward from 2019/20 |
|
6,181 |
- |
6,181 |
Less: Carry forward to 2021/22 agreed in advance |
|
(5,576) |
- |
(5,576) |
Agreed initial budgeted distribution in 2020/21 |
|
80,070 |
154,841 |
234,911 |
Less: Actual central expenditure |
|
(67,934) |
- |
(67,934) |
Less: Actual ISB deployed to schools |
|
- |
(154,841) |
(154,841) |
Carry forward to 2021/22 |
|
12,136 |
- |
12,136 |
School Reserve
The total value of the Individual Schools Budget (the budget which is delegated to schools) for 2020/21 was £154.8m. Schools carried forward (reserve) a net total of £20.5m (13.2%) at the end of the financial year at 31 March 2021, which was an increase of £0.55m compared to 31 March 2020. Table below shows the numbers and value of schools with surplus and deficits.
|
|
Primary |
Secondary |
Special |
Total |
All schools with surpluses |
|
|
|
|
|
Number of schools |
No. |
111 |
9 |
1 |
121 |
Total surplus |
£000 |
15,046 |
5,270 |
196 |
20,512 |
All schools with deficits |
|
|
|
|
|
Number of schools |
No. |
- |
- |
- |
- |
Total deficit |
£000 |
- |
- |
- |
- |
|
|
|
|
|
|
Carry forward |
£000 |
15,046 |
5,270 |
196 |
20,512 |
|
|
|
|
|
|
Less: Capital Loan to Schools |
£000 |
- |
- |
- |
- |
Net carry forward |
£000 |
15,046 |
5,270 |
196 |
20,512 |
This reserve represents unspent balances remaining at the year-end against school’s delegated budgets. The main reasons why schools hold balances are - anticipation of future budget pressures usually arising from pupil variation, to fund specific projects such as building work and IT and to hold a contingency for reasons of prudence. These balances are committed to be spent on the education service and are not available to the Council for general use.
Central Government
Members and Chief Officers
Members of the Council have direct control over the Council’s financial and operating policies. The Register of Members’ Interests is held at County Hall, Lewes, and is open to public inspection. The total of members’ allowances paid in 2020/21 is shown in Note 31. None of Members or Chief Officers had control or influence in any related party transactions during the year.
A survey of the related party interests of members and their immediate family members was carried out in preparing this Statement of Accounts. Interests were declared within the Register of Members’ Interests by members who held positions with organisations that have transacted with the Council during the year, which include –
· Director and Member of Woodland Enterprise Centre. In 2020/21, goods and services to the value of £0.023m were commissioned from this entity.
· Chairman and Member of Ashdown Forest Trust. In 2020/21, rents of the golf course to the value of £0.070m were paid to this entity.
Entities that are controlled or significantly influenced by the Council
The Council acts as sole trustee for the Ashdown Forest Trust (see Note 46), for the balances held by the Council at 31 March 2021.
East Sussex Pension Fund
The East Sussex Pension Fund is administered by East Sussex County Council. The Treasurer of the Pension Fund and members of the County Council have no material transactions with the Pension Fund. The Council incurred costs in administering the fund and charged £1.9m to the fund in 2020/21 (£1.2m in 2019/20). The Council’s contribution to the fund was £43.2m in 2020/21 (£42.5m in 2019/20).
East Sussex Fire Authority
East Sussex County Council provides financial services to the East Sussex Fire Authority. The arrangement has been in operation since 1997. The services provided include accounts payable, accounts receivable, payroll, pension administration, treasury management, accountancy and internal audit. The cost of these services was £0.232m in 2020/21 (£0.280m in 2019/20)
Other Public Bodies
The Council is involved in several partnerships under Section 75 of the National Health Services Act 2006. Details of these arrangements are shown in Note 30.
The Council is aware that the following entities do not meet the requirements of IAS 24 Related Party Disclosures. For transparency and for members of the public to understand the relationships held, this has been disclosed.
East Sussex County Council have 19% of the voting rights for Woodland Enterprises Ltd. The High Weald Unit of the Economy, Transport and Environment Department rented part of the Woodland Enterprises Centre from Woodland Enterprises Ltd during 2020/21. There were no long term debts to the company at 31 March 2021.
Sea Change Sussex (SCS) is a company limited by guarantee and is a key delivery partner for the County Council. Hastings Borough Council, Rother District Council and the County Council together hold 19.9% of the company, University of Brighton 30.1% and local businesses the remaining 50%. The County Council has appointed the Lead Cabinet Member for Economy as a Director of the Company. SCS is a not-for-profit economic development and regeneration company, working to expand the area’s economy and business community by working with the County Council and other key partners.
The High Weald AONB is managed by a Joint Advisory Committee. The committee membership includes 16 principal partners and funding members (Natural England plus 15 local authorities whose area is covered by the High Weald AONB designation) and 5 advisory partners and non-funding members co-opted from forum member organisations. East Sussex County Council is a principal partner and funding member.
The Council accounts fully for depreciation of assets in line with accounting standards in the Comprehensive Income & Expenditure Statement, but it is legally obliged to provide for the repayment of a proportion of its Capital Financing Requirement (the Minimum Revenue Provision) in its charge to taxpayers.
The Capital Financing Requirement represents the Council’s net need to borrow to finance its capital investment, made up of all loan investment in previous years, less amounts set aside each year for the redemption of debt.
|
2019/20 |
2020/21 |
|
£000 |
£000 |
Opening Capital Financing Requirement |
329,085 |
342,222 |
|
|
|
Property, Plant and Equipment |
78,852 |
58,694 |
Investment Properties |
2 |
4 |
Intangible assets |
1,971 |
577 |
Capital Loans |
- |
652 |
Heritage assets |
- |
- |
Revenue Expenditure Funded from Capital under Statute |
13,032 |
12,418 |
Total capital investment |
93,857 |
72,345 |
Capital receipts |
(3,122) |
- |
Government grants and contributions |
(62,603) |
(65,938) |
Revenue financing |
(4,618) |
(6,407) |
Total financing other than from loans |
(70,343) |
(72,345) |
Long Term capital debtors |
130 |
(83) |
Net investment financed from loans |
|
|
Minimum Revenue Provision (MRP) for the repayment of loans |
(10,507) |
(7,004) |
Closing Capital Financing Requirement |
342,222 |
335,135 |
Increase/(decrease) in underlying need to borrow, that is not supported by government financial assistance |
13,137 |
(7,087) |
Authority as Lessee
Finance Leases - As at 31 March 2021, the Council has no assets classed as finance leases. There are 10 properties on the Balance Sheet which are valued as long leasehold however these properties do not have a corresponding liability on the Balance Sheet.
Operating Leases - The Council leases land and buildings and vehicles, plant, furniture and equipment under operating leases. The lease period of land and buildings is typically 10 to 15 years, vehicles 5 to 7 years and equipment 3 to 5 years.
The minimum lease payments payable in future years are:
|
31 March 2020 |
31 March 2021 |
|
£000 |
£000 |
Not later than one year |
2,822 |
2,793 |
Later than one year and not later than five years |
6,613 |
5,329 |
Later than five years |
6,645 |
6,346 |
Total |
16,080 |
14,468 |
|
2019/20 |
2020/21 |
|
£000 |
£000 |
Land and Buildings |
2,051 |
2,273 |
Schools |
825 |
725 |
Vehicles |
71 |
325 |
Total |
2,947 |
3,323 |
Finance Leases - As at 31 March 2021, the Council has no assets classed as finance leases.
Operating Leases - The Council leases out property under operating leases for the following purposes:
· schools and community centres for sports and other community uses;
· depots in relation to service contracts;
· properties surplus to requirements that are awaiting disposal.
|
31 March 2020 |
31 March 2021 |
|
£000 |
£000 |
Not later than one year |
1,896 |
1,674 |
Later than one year and not later than five years |
3,786 |
4,032 |
Later than five years |
7,718 |
5,688 |
Total |
13,400 |
11,394 |
The total income received from leasing, renting and hiring of facilities in 2020/21 was £1.638m (£2.068m 2019/20).
Other Long Term Liabilities in the Balance Sheet consist of:
|
31 March 2020 |
31 March 2021 |
|
£000 |
£000 |
|
|
|
Long Term PFI Liabilities |
66,973 |
66,347 |
Financial Guarantees |
60 |
60 |
Long Term Creditors |
18 |
162 |
Total |
67,051 |
66,569 |
Schools PFI
The Council has a contract with Peacehaven Schools Ltd (PSL) under the Private Finance initiative to provide a new secondary school and replace or refurbish four primary schools in Peacehaven and Telscombe Cliffs. The first school became operational in January 2000.
Waste PFI
In conjunction with Brighton and Hove City Council, the Council jointly entered into a 25 year agreement, on the 31 March 2003, for the provision of an integrated waste management service with South Downs Waste Services Ltd. In 2009/10 the agreement extended by a further 5 years to 31 March 2033.
Value of PFI assets at each balance sheet date and analysis of movement in those values:
Peacehaven Schools PFI |
Telscombe Cliffs |
Meridian |
Peacehaven Heights |
Total |
|
£000 |
£000 |
£000 |
£000 |
1 April 2020 (restated)* |
6,775 |
3,359 |
5,107 |
15,241 |
Additions |
20 |
58 |
9 |
87 |
Revaluations |
(1,043) |
2,409 |
(1,890) |
(524) |
Depreciation |
(247) |
(171) |
(232) |
(650) |
Disposals |
- |
- |
- |
- |
31 March 2021 |
5,505 |
5,655 |
2,994 |
14,154 |
*The 1 April 2020 opening balance for Meridian PFI school has been restated from £0.232m closing balance in the 2019/20 accounts to include the full asset value of the school.
Waste PFI |
Hollingdean WTS & MRF |
Maresfield WTS & HWRS |
Whitesmith Composting Facility |
Newhaven Energy Recovery Facility |
Pebsham HWRS |
Total |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
1 April 2020 |
6,802 |
7,047 |
14,542 |
26,517 |
463 |
55,371 |
Revaluations |
1,715 |
(4,007) |
1,423 |
(10,630) |
34 |
(11,465) |
Depreciation |
(385) |
(324) |
(657) |
(1,196) |
(23) |
(2,585) |
31 March 2021 |
8,132 |
2,716 |
15,308 |
14,691 |
474 |
41,321 |
Notes:
(i) Land values are excluded from the schools and waste PFI accounting models with the exception of the Whitesmith Composting Facility;
Details of payments to be made under PFI contracts
Waste PFI
Based on a projected 2.5% annual inflation rate the details of the payments due to be made are detailed below:
|
Reimbursement of capital expenditure |
Interest |
Service Charge |
Contingent Rent |
Lifecycle Maintenance |
Total |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
Within 1 year: 2021/22 |
3,678 |
3,433 |
17,358 |
3,120 |
- |
27,589 |
Within 2 to 5 years: 2022/23 to 2025/26 |
17,218 |
11,626 |
75,028 |
15,311 |
- |
119,183 |
Within 6 to 10 years: 2026/27 to 2030/31 |
28,295 |
8,641 |
106,477 |
25,607 |
- |
169,020 |
Within 11 to 12 years: 2031/32 to 2032/33 |
13,885 |
1,157 |
46,758 |
12,394 |
- |
74,194 |
Total |
63,076 |
24,857 |
245,621 |
56,432 |
- |
389,986 |
Peacehaven Schools PFI
Based on actual inflation to 31 March 2021, and assuming a 3.0% inflation rate for the remaining life of the contract, the payments to be made are set out below:
|
Reimbursement of capital expenditure |
Interest |
Service Charge |
Contingent Rent |
Lifecycle Maintenance |
Total |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
Within 1 year: 2021/22 |
1,217 |
800 |
1,791 |
913 |
384 |
5,105 |
Within 2 to 5 years: 2022/23 to 2025/26 |
6,186 |
1,886 |
7,717 |
4,148 |
1,654 |
21,591 |
Within 6 years: 2026/27 |
763 |
75 |
865 |
485 |
185 |
2,373 |
Total |
8,166 |
2,761 |
10,373 |
5,546 |
2,223 |
29,069 |
Operational PFI contracts are accounted for in a manner that is consistent with the adaptation of IFRIC 12 Service Concession Arrangements contained in the government’s Financial Reporting Manual. The original recognition of these fixed assets is balanced by the recognition of a liability for amounts due to the scheme operator to pay for the assets. The deferred liability as at 31 March 2021 is £71.2m (£63m for Waste PFI, and £8.2m for Peacehaven Schools PFI), and as at 31 March 2020 was £71.7m (£62.4m for Waste PFI, and £9.3m for Peacehaven Schools PFI).
Although the payments made to the contractor are described as unitary payments, they have been calculated to compensate the contractor for the fair value of the services they provide, the capital expenditure incurred and interest payable whilst the capital expenditure remains to be reimbursed. In all cases the authority has the right to use the assets provided by the PFI contractor and is entitled to receive the services specified within each contract. Each of the PFI contracts contain a payment mechanism whereby the authority only pays for the services it receives. On expiry of the contracts, the assets created under the PFI arrangements automatically revert to the authority at nil consideration. Termination of the contracts prior to the expiry is permitted by either party but only in exceptional circumstances and only after a period of negotiation. There have been no material changes to any of the PFI contracts in the reporting period.
That part of the deferred liability due to be repaid in the next year is included under short term creditors in the Balance Sheet with the balance being shown under Other Long Term Liabilities. The breakdown between short term and long term, the total value of the liability and an analysis of movement in those values is shown below.
|
Waste PFI |
Schools PFI |
Total |
Included in Short Term Creditors |
Included in Long term Liabilities |
|
£000 |
£000 |
£000 |
£000 |
£000 |
Balance outstanding at 1 April 2020 |
62,391 |
9,274 |
71,665 |
4,692 |
66,973 |
Lease principal repayment |
685 |
(1,108) |
(423) |
203 |
(626) |
Balance outstanding at 31 March 2021 |
63,076 |
8,166 |
71,242 |
4,895 |
66,347 |
Teachers’ Pension Scheme
Teachers employed by the Council are members of the Teachers’ Pension Scheme, administered by the Department for Education. It provides teachers with defined benefits upon their retirement and the Council contributes towards the costs by making contributions based on a percentage of members’ pensionable salaries.
In 2020/21 the Council incurred a total of £17.7m payable to Teachers Pensions Scheme in respect of teacher’s pension costs, which represents 23.68% of teacher’s pensionable pay. In addition the Council is responsible for all pension payments related to added years it has awarded, together with the related increase which amounted to £3.17m. These figures compare to an amount of £15.5m payable in 2019/20 (16.48% of pensionable pay) and £2.4m for added years pensions payable to former teachers.
This is a defined benefit scheme, and although it is unfunded, Teachers Pensions Scheme uses a notional fund as the basis for calculating the employer’s contribution rate. However, it is not possible to identify the Council’s share of the underlying liabilities
of the scheme for its own employees. For the purposes of these accounts, it is therefore accounted for as a defined contribution scheme. The Council is responsible for the costs of the additional benefits awarded upon early retirement, and these benefits are fully accrued in the liability included in the balance sheet.
As at March 2021, the Council owed £2.08m to Teachers Pensions for the employer’s and employee’s contribution to the Teachers Pensions Scheme (£2.0m at March 2020). The Council is responsible for the costs of any additional benefits awarded upon early retirement outside of the terms of the teachers’ scheme. These costs are accounted for on a defined benefit basis and detailed in Note 42.
NHS Pension Scheme
In 2013/14, NHS staff transferred to the Council. These employees have maintained their membership of the NHS Pension Scheme. The scheme provides these staff with specified benefits upon their retirement and the Council contributes towards the
costs by making contributions based on a percentage of members’ pensionable pay.
The scheme is an unfunded defined benefit scheme. However, the Council is not able to identify its share of the underlying financial position and performance of the scheme with sufficient reliability for accounting purposes. For the purposes of this
statement of accounts, it is therefore accounted for on the same basis as a defined contribution scheme.
In 2020/21, the Council incurred a total of £0.14m payable to the NHS Pension Scheme in respect of former NHS staff retirement benefits, and there was £0.021m contributions remaining payable at the year end. This compares to an amount of £0.139m payable in 2019/20.
Participation in Pension Schemes
As part of the terms and conditions of employment of its employees, the Council offers retirement benefits. Although these will not actually be payable until employees retire, the Council has a commitment to make the payments, and this needs to be disclosed at the time that employees earn their future entitlement.
The Accounting Policies note explains that the Council participates in three schemes, the Local Government Pension Scheme, the Teachers’ Pension Scheme and the NHS Pension Scheme. The Teachers’ Pension Scheme is administered nationally, and the Comprehensive Income and Expenditure Statement contain actual contributions made to the scheme. The Local Government Scheme is administered through the East Sussex Pension Fund, and in addition, the Council has liabilities for discretionary payments for added years, and other benefits, both for local government employees and for teachers. These are charged as an expense to the accounts of the Council, rather than those of the Pension Fund.
Transactions Relating to Post-employment Benefits - the cost of retirement benefits is recognised in the Net Cost of Services when they are earned by employees, rather than when the benefits are eventually paid as pensions. However, the charge we are required to make against council tax is based on the contributions made in the year, so the real cost of retirement benefits is reversed out through the General Fund via the Movement in Reserves Statement and the contributions made in the year are included.
The following transactions have been made in the Comprehensive Income and Expenditure Statement and the General Fund Balance via the Movement in Reserves Statement during the year:
|
2019/20 |
2020/21 |
|
£000 |
£000 |
Comprehensive Income and Expenditure Statement |
|
|
Cost of Services: |
|
|
Service Cost Comprising: |
|
|
· current service cost |
67,211 |
80,008 |
· past service costs |
474 |
- |
Financing and Investment Income and Expenditure |
|
|
Net interest expense |
12,859 |
11,413 |
Total Post-employment Benefits charged to the Surplus or Deficit on the Provision of Services |
80,544 |
91,421 |
Other Post-employment Benefits charged to the Comprehensive Income and Expenditure Statement |
|
|
|
|
|
Re-measurement of the net defined benefit liability comprising: |
|
|
· Return on plan assets (excluding the amount included in the net interest expense) |
146,603 |
(245,682) |
· Actuarial gains and losses arising on changes in demographic assumptions |
(50,573) |
(27,187) |
· Actuarial gains and losses arising on changes in financial assumptions |
(159,336) |
384,767 |
· Other (if applicable) |
(81,217) |
(22,703) |
Total Post-employment Benefits charged to the Comprehensive Income and Expenditure Statement |
(63,979) |
180,616 |
|
|
|
Movement in Reserves Statement |
|
|
· Reversal of net charges made to the Surplus or Deficit on the Provision of Services for post-employment benefits in accordance with the Code |
104,544 |
(142,514) |
|
|
|
Actual amount charged against the General Fund Balance for pensions in the year: |
|
|
Employers’ contributions payable to the scheme |
40,565 |
38,102 |
Pensions Assets and Liabilities Recognised in the Balance Sheet
The amount included in the Balance Sheet arising from the authority’s obligation in respect of its defined benefit plans is as follows:
|
2016/17 |
2017/18 |
2018/19 |
2019/20 |
2020/21 |
|
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
Present Value of the define benefit obligations: Local Government Pension Scheme |
(1,671,821) |
(1,691,088) |
(1,890,390) |
(1,666,341) |
(2,066,436) |
|
|
|
|
|
|
Fair value of plan assets in the Local Government Pension Scheme |
1,256,670 |
1,281,300 |
1,368,978 |
1,249,473 |
1,507,054 |
|
|
|
|
|
|
Deficit in the scheme: Local Government Pension Scheme |
(415,151) |
(409,788) |
(521,412) |
(416,868) |
(559,382) |
The liabilities show the underlying commitments that the Council has in the long run to pay retirement benefits. The total liability of £2,066.4m (£1,666.3m in 2019/20) has a substantial impact on the net worth of the Council as recorded in the Balance Sheet, resulting in a negative overall balance of £559.4m (£416.9m in 2019/20).
However, statutory arrangements for funding the deficit mean that the financial position of the Council remains healthy. The deficit on the Local Government Scheme will be made good by increased contributions over a 20 year period, as assessed by the scheme actuary.
The total contributions expected to be made to the Local Government Pension Scheme by the Council in the year to 31 March 2022 is 17.6% of payroll plus monetary amounts of £5.568m.
Assets and Liabilities in Relation to Post-employment Benefits
Reconciliation of present value of the scheme liabilities (defined benefit obligation):
|
2019/20 |
2020/21 |
|
£000 |
£000 |
Opening balance at 1 April: |
1,890,390 |
1,666,341 |
|
|
|
Current Service Cost |
67,211 |
68,452 |
Interest Cost |
45,700 |
31,205 |
Contributions by scheme participants |
9,153 |
9,818 |
Re-measurement (gains) and losses: |
|
|
· Actuarial gains/losses arising from changes in demographic assumptions |
(50,573) |
(27,187) |
· Actuarial gains/losses arising from changes in financial assumptions |
(159,336) |
384,767 |
· Other |
(81,217) |
(22,703) |
Past Service Cost |
474 |
405 |
Benefits paid |
(49,846) |
(48,200) |
Liabilities extinguished on settlements |
|
8,592 |
Unfunded Benefits paid |
(5,615) |
(5,054) |
|
|
|
Closing balance at 31 March |
1,666,341 |
2,066,436 |
Reconciliation of fair value of the scheme assets:
|
2019/20 |
2020/21 |
|
£000 |
£000 |
Opening fair value of scheme asset at 1 April: |
1,368,978 |
1,249,473 |
|
|
|
Interest Income |
32,841 |
19,792 |
Re-measurement gain / (loss): |
|
|
· The return on plan assets, excluding the amount included in the net interest expense |
(146,603) |
245,682 |
· Other |
- |
- |
Contributions from employer |
40,565 |
38,102 |
Contributions from employees into the scheme |
9,153 |
9,818 |
Benefits paid |
(49,846) |
(53,254) |
Unfunded benefits paid |
(5,615) |
(2,559) |
|
|
|
Closing fair value of scheme assets at 31 March |
1,249,473 |
1,507,054 |
The expected return on scheme assets is determined by considering the expected returns available on the assets underlying the current investment policy. Expected yields on fixed interest investments are based on gross redemption yields as at the Balance Sheet date. Expected returns on equity investments reflect long-term real rates of return experienced in the respective markets.
The interest income on plan assets in the year was £19.79m (£32.84m in 2019/20).
Local Government Pension Scheme assets comprised:
|
Fair value of scheme assets |
% |
Fair value of scheme assets |
% |
|
2019/20 |
|
2020/21 |
|
|
£000 |
|
£000 |
|
|
|
|
|
|
Cash and cash equivalents |
23,100 |
2 |
21,099 |
1 |
|
|
|
|
|
Bonds: |
|
|
|
|
By sector |
|
|
|
|
· Government |
- |
- |
46,719 |
3 |
· Other |
11,026 |
1 |
- |
- |
Sub-total bonds |
11,026 |
1 |
46,719 |
3 |
|
|
|
|
|
Private equity: |
|
|
|
|
All |
82,369 |
7 |
123,578 |
8 |
Overseas |
- |
- |
- |
- |
Sub-total private equity |
82,369 |
7 |
123,578 |
8 |
|
|
|
|
|
Other investment funds: |
|
|
|
|
· UK Property |
114,692 |
9 |
113,029 |
8 |
· Overseas Property |
- |
- |
- |
- |
Sub-total other investment funds |
114,692 |
9 |
113,029 |
8 |
|
|
|
|
|
Investment funds and unit trusts: |
|
|
|
|
· Equities |
424,115 |
33 |
669,132 |
44 |
· Bonds |
214,759 |
17 |
159,748 |
11 |
· Infrastructure |
22,692 |
2 |
4,521 |
- |
· Other |
356,720 |
29 |
369,228 |
25 |
Sub-total Investment funds and unit trusts |
1,018,286 |
81 |
1,202,629 |
80 |
Total assets |
1,249,473 |
100 |
1,507,054 |
100 |
Basis for Estimating Assets and Liabilities
Liabilities have been assessed on an actuarial basis using the projected unit method, an estimate of the pensions that will be payable in future years dependent on assumptions about mortality rates, salary levels, etc. The County Council Fund liabilities have been assessed by Barnett Waddingham, an independent firm of actuaries, based on the calculations in the latest full valuation of the scheme as at 31 March 2020 rolled forward to the Balance Sheet date allowing for the different assumptions required by accounting standards.
The principal assumptions used by the actuary have been:
|
2019/20 |
2020/21 |
Mortality assumptions: |
|
|
Longevity at 65 for current pensioners |
|
|
Men |
21.6 |
21.1 |
Women |
23.9 |
23.7 |
Longevity at 65 for future pensioners |
|
|
Men |
22.5 |
21.9 |
Women |
25.3 |
25.0 |
|
|
|
Rate of increase in salaries |
1.9% |
2.8% |
Rate of inflation/increase in pensions |
1.9% |
2.8% |
Rate for discounting scheme liabilities |
2.3% |
2.0% |
The mortality improvement projection has been updated to use the latest version of the Continuous Mortality Investigation’s model, CMI_2020, which was released in March 2021. This update has been made in light of the coronavirus pandemic and reflects the latest information available from the CMI.
The estimation of the defined benefit obligations is sensitive to the actuarial assumptions set out in the table above. The sensitivity analyses below have been determined based on reasonably possible changes of the assumptions occurring at the end of the reporting period and assumes for each change that the assumption analysed changes while all the other assumptions remain constant. The assumptions in longevity, for example, assume that life expectancy increases or decreases for men and women. In practice, this is unlikely to occur, and changes in some of the assumptions may be interrelated. The estimations in the sensitivity analysis have followed the accounting policies for the scheme i.e. on an actuarial basis using the projected unit credit method.
Change in assumptions at 31 March 2021:
|
Impact on the Defined Benefit Obligation in the Scheme |
|
Approximate increase to Employer |
Approximate monetary amount |
|
|
% |
£000 |
0.1% decrease in Real Discount Rate |
2 |
38,872 |
0.1% increase in the Salary Increase Rate |
- |
2,287 |
0.1% increase in the Pension Increase Rate |
2 |
36,242 |
1 year increase to life expectancy assumptions |
5 |
100,547 |
At 31 March 2021, the Council owed £3.58m (£3.49m 31 March 2020) to the Pension Fund in respect of employer’s and employees’ contributions.
Details of the East Sussex Pension Fund, for which a full actuarial valuation was last carried out at 31 March 2020, can be found on pages 106 to 140.
Impact on the Authority’s Cash Flows
The objectives of the scheme are set out in East Sussex Pension Fund’s Funding Strategy Statement (FSS), dated March 2020. In summary, these are;
· to ensure the long-term solvency of the Fund;
· to ensure that employer contribution rates are reasonably stable where appropriate;
· to minimise the long-term cash contributions which employers need to pay to the Fund;
· to reflect the different characteristics of different employers in determining contribution rates; and
· to use reasonable measures to reduce the risk from an employer defaulting on its pension obligations.
The funding level for the Fund is monitored on a regular basis. The next triennial valuation is due to be completed on 31 March 2022.
The contributions paid by the Employer are set by the Fund Actuary at each triennial actuarial valuation or at any other time as instructed to do so by the Fund. The contributions payable over the period to 31 March 2022 are set out in the Rate and Adjustments certificate. For further details on the approach adopted to set contribution rates for the Employer, please refer to the 2019 actuarial valuation report (link below) dated March 2020.
https://www.eastsussex.gov.uk/yourcouncil/pension-fund-financial-reports-and-accounts/
The weighted average duration of the defined benefit obligation for scheme members as at the date of the 2019 valuation was 17.4 years.
The Ministry of Housing, Communities and Local Government (MHCLG) has published a consultation on draft regulations to end age discrimination in public sector pensions. The discrimination was identified by the 2019 Supreme Court verdict in the McCloud case brought by judges and firefighters. MHCLG has published a consultation to rectify the situation after the Treasury released proposals for other public sector pension schemes, which operate differently to the Local Government Pension Scheme (LGPS). The 2015 reforms moved public sector pensions from a final salary to career average calculation of pension benefits. However, the LGPS provided an “underpin” mechanism ensuring that members within 10 years of their retirement would not lose out on their expected benefits. After the judge in the McCloud case ruled the special measures for older scheme members were discriminatory, the MHCLG is now proposing to extend the underpin to all scheme members who joined the LGPS 2012. The consultation proposes that the amended regulations will apply retrospectively from 1 April 2014.
The council is part of a class action, led by the Local Government Association, against a number of vehicle manufacturers which it is alleged have participated in price fixing across Europe. The council has bought many of its vehicles outright over many years. It is not yet possible to assess the likelihood of success or quantify any potential financial recompense. The council has no liability in relation to any potential costs if the claim is lost as it has entered into an insurance arrangement negotiated by the LGA and involving, with a large number of other claimants.
The Council’s activities expose it to a variety of financial risks. The key risks are:
§ Credit risk - the possibility that other parties might fail to pay amounts due to the Council;
§ Liquidity risk - the possibility that the Council might not have funds available to meet its commitments to make payments;
§ Re-financing risk - the possibility that the Council might be requiring to renew a financial instrument on maturity at disadvantageous interest rates or terms;
§ Market risk - the possibility that financial loss might arise for the Council as a result of changes in such measures as interest rates or stock market movements.
Overall procedures for managing risk
The Council’s overall risk management programme focuses on the unpredictability of financial markets, and seeks to minimise potential adverse effects on the resources available to fund services.
The procedures for risk management are set out through a legal framework based on the Local Government Act 2003 and associated regulations. These require the Council to comply with the CIPFA Prudential Code, the CIPFA Code of Practice on Treasury Management in the Public Services and investment guidance issued through the Act. Overall, these procedures require the Council to manage risk in the following ways:
§ by formally adopting the requirements of the CIPFA Treasury Management Code of Practice;
§ by the adoption of a Treasury Policy Statement and treasury management clauses within its financial regulations, standing orders and constitution;
§ by approving annually in advance prudential and treasury indicators for the following three years limiting:
v The Council’s overall borrowing;
v Its maximum and minimum exposures to the maturity structure of its debt;
v Its management of interest rate exposure;
v Its maximum annual exposures to investments maturing beyond a year.
§ by approving an investment strategy for the forthcoming year setting out its criteria for both investing and selecting investment counterparties in compliance with government guidance.
These are required to be reported and approved at or before the Council’s annual Council Tax setting budget or before the start of the year to which they relate. These items are reported with the annual treasury management strategy which outlines the detailed approach to managing risk in relation to the Council’s financial instrument exposure. Actual performance is also reported after each year, as is a mid-year update.
The annual treasury management strategy which incorporates the prudential indicators was approved by Council on 11 February 2020 and is available on the Council website.
The key issues within the strategy were:
§ The Authorised Limit for 2020/21 was set at £425m. This is the maximum limit of external borrowings or other long-term liabilities;
§ The Operational Boundary was expected to be £405m. This is the expected level of debt and other long-term liabilities during the year;
§ The maximum amounts of fixed and variable interest rate exposure were set at 100% and 15% based on the Council’s net debt;
§ The maximum and minimum exposures to the maturity structure of debt (see table below).
Risk management is carried out by a central treasury team, under policies approved by the Council in the annual treasury management strategy. The Council provides written principles for overall risk management, as well as written policies covering specific areas, such as interest rate risk, credit risk, and the investment of surplus cash.
1. Credit Risk
Credit risk arises from deposits with banks and financial institutions, as well as credit exposures to the authority’s customers. This risk is minimised through the Annual Investment Strategy, which is available on the authority’s website.
There are significant financial risks of COVID-19 that will be felt into 2021/22 and later years due to the uncertainty surrounding its impact on residents and Council Tax collection rates, the slowdown in house building and the reduction in the Council Tax base and income and on businesses and Business Rates collection rates.
Credit Risk Management Practices
The Council’s credit risk management practices are set out in the Annual Investment Strategy. With particular regard to determining whether the credit risk of financial instruments has increased significantly since initial recognition.
The Annual Investment Strategy requires that deposits are not made with financial institutions unless they meet identified minimum credit criteria, in accordance with the Fitch, Moody’s and Standard & Poor’s Credit Ratings Services. The Annual Investment Strategy also considers maximum amounts and time limits with a financial institution located in each category.
The credit criteria in respect of financial assets held by the Council are detailed below:
The Council uses the creditworthiness service provided by Link Asset Services. This service uses a sophisticated modelling approach with credit ratings from all three rating agencies - Fitch, Moody’s and Standard and Poor’s, forming the core element. However, it does not rely solely on the current credit ratings of counterparties but also uses the following as overlays:
§ credit watches and credit outlooks from credit rating agencies;
§ CDS spreads to give early warning of likely changes in credit ratings;
§ sovereign ratings to select counterparties from only the most creditworthy countries.
The full Investment Strategy for 2020/21 was approved by Full Council on 11 February 2020 and is available on the Council’s website.
Customers for goods and services are assessed, taking into account their financial position, past experience and other factors, with individual credit limits being set in accordance with internal ratings in accordance with parameters set by the Council.
The Council’s maximum exposure to credit risk in relation to its investments in financial institutions of £288m cannot be assessed generally as the risk of any institution failing to make interest payments or repay the principal sum will be specific to each individual institution. Recent experience has shown that it is rare for such entities to be unable to meet their commitments.
A risk of irrecoverability applies to all of the Council’s deposits, but there was no evidence at the 31 March 2021 that this was likely to crystallise.
Amounts Arising from Expected Credit Losses (ECL)
The changes in loss allowance during the year are as follows:
|
12 Month ECL |
Lifetime ECL |
Lifetime ECL – Simplified Approach |
Total |
|
£000 |
£000 |
£000 |
£000 |
Opening balance 1 April 2020 |
33 |
117 |
1,587 |
1,737 |
Change in credit loss |
(10) |
36 |
(78) |
(52) |
Closing balance 31 March 2021 |
23 |
153 |
1,509 |
1,685 |
12 Month ECL includes some third party loan and investment balances. Lifetime ECL includes some third party loans and treasury investments. Lifetime ECL simplified includes debtor balances.
Collateral
During the reporting period the council held no collateral as security.
The Council manages its liquidity position through the risk management procedures above (the setting and approval of prudential indicators and the approval of the treasury and investment strategy reports), as well as through a comprehensive cash flow management system, as required by the CIPFA Treasury Management Code of Practice. This seeks to ensure that cash is available when needed.
The Council has ready access to borrowings from the money markets to cover any day to day cash flow need, and the PWLB and money markets for access to longer term funds. The Council is also required to provide a balanced budget through the Local Government Finance Act 1992, which ensures sufficient monies are raised to cover annual expenditure. There is therefore no significant risk that it will be unable to raise finance to meet its commitments under financial instruments.
The maturity analysis of financial assets, excluding sums due from customers £12.29m at 31 March 2021 (£12.57m 31 March 2020), is as follows:
|
31 March 2020 |
31 March 2021 |
|
£000 |
£000 |
Less than one year |
215,862 |
290,921 |
Between one and two years |
29,454 |
24,355 |
Total |
245,316 |
315,276 |
3. Refinancing and Maturity risk
The Council maintains a significant debt and investment portfolio. Whilst the cash flow procedures above are considered against the refinancing risk procedures, longer-term risk to the Council relates to managing the exposure to replacing financial instruments as they mature. This risk relates to both the maturing of longer term financial liabilities and longer term financial assets.
The approved treasury indicator limits for the maturity structure of debt and the limits placed on investments placed for greater than one year in duration are the key parameters used to address this risk. The Council approved treasury and investment strategies address the main risks and the central treasury team address the operational risks within the approved parameters. This includes:
§ monitoring the maturity profile of financial liabilities and amending the profile through either new borrowing or the rescheduling of the existing debt; and
§ monitoring the maturity profile of investments to ensure sufficient liquidity is available for the Council’s day to day cash flow needs, and the spread of longer-term investments provide stability of maturities and returns in relation to the longer term cash flow needs.
The maturity analysis of financial liabilities is as follows, with the maximum and minimum limits for fixed interest rates maturing in each period approved by Council in the Treasury Management Strategy:
|
Approved Minimum Limit |
Approved Maximum Limit |
31 March 2020 |
31 March 2021 |
|
% |
% |
£000 |
£000 |
Less than one year (current liabilities) |
0% |
25% |
107,640 |
88,931 |
Between one and two years |
0% |
40% |
5,568 |
17,303 |
Between two and five years |
0% |
60% |
31,844 |
32,470 |
Between five and ten years |
0% |
70% |
54,775 |
59,648 |
More than ten years |
0% |
90% |
199,887 |
190,128 |
Total |
|
|
399,714 |
388,480 |
Interest rate risk - The Council is exposed to interest rate movements on its borrowings and investments. Movements in interest rates have a complex impact on the Council, depending on how variable and fixed interest rates move across differing financial instrument periods. For instance, a rise in variable and fixed interest rates would have the following effects:
§ Borrowings at variable rates – the interest expense charged to the Comprehensive Income and Expenditure Statement will rise;
§Borrowings at fixed rates – the fair value of the borrowing will fall (no impact on revenue balances);
§ Investments at variable rates – the interest income credited to the Comprehensive Income and Expenditure Statement will rise; and
§ Investments at fixed rates – the fair value of the assets will fall (no impact on revenue balances).
Borrowings are not carried at fair value on the balance sheet, so nominal gains and losses on fixed rate borrowings would not impact on the Surplus or Deficit on the Provision of Services or Other Comprehensive Income and Expenditure. However, changes in interest payable and receivable on variable rate borrowings and investments will be posted to the Surplus or Deficit on the Provision of Services and affect the General Fund Balance. Movements in the fair value of fixed rate investments that have a quoted market price will be reflected in the Other Comprehensive Income and Expenditure Statement.
The Council has a number of strategies for managing interest rate risk. The Annual Treasury Management Strategy draws together Council’s prudential and treasury indicators and its expected treasury operations, including an expectation of interest rate movements. From this Strategy a treasury indicator is set which provides maximum limits for fixed and variable interest rate exposure. The central treasury team will monitor market and forecast interest rates within the year to adjust exposures appropriately. For instance, during periods of falling interest rates, and where economic circumstances make it favourable, fixed rate investments may be taken for longer periods to secure better long term returns, similarly the drawing of longer term fixed rates borrowing would be postponed.
According to this assessment strategy, at 31 March 2021, if all interest rates had been 1% higher (with all other variables held constant) the financial effect would be:
|
£000 |
Increase in interest payable on variable rate borrowings (none held) |
- |
Increase in interest receivable on variable rate investments |
735 |
Impact on Comprehensive Income and Expenditure |
735 |
Price risk
The Council, excluding the pension fund, does not generally invest in equity shares or marketable bonds.
The Council does hold £5m in a property asset fund, and its price varies. The fair value at 31 March 2021 is £4.5m. However, any movement in price will not impact on the General Fund Balance as regulations are in force to ameliorate the impact of fair value movements.
Foreign exchange risk
The Council has no financial assets or liabilities denominated in foreign currencies and therefore has no exposure to loss arising from movements in exchange rates.
The Council administers various funds for the benefit of individuals or groups of people. The income of such funds is not available for general use and the accounts are kept separate from those of the Council.
The term ‘trust fund’ includes money held on behalf of individuals, such as Social Services clients. In these cases, the holding is virtually a personal bank account and is not invested by the Council. The Council holds monies and acts as sole trustee for the following trusts:
· East Sussex Music Trust: for the provision of music education opportunities for children and young people in East Sussex;
· Robertsbridge Youth Centre: interest from money raised by the sale of land at the youth centre, applied towards youth services in Robertsbridge;
· Lewes Educational Charity: interest from money raised by the sale of former educational premises, applied towards education in Lewes and the surrounding area;
· How Scholarship: assistance to individuals in the Borough of Hastings;
· Wright Legacy: for the purchase of particular classes of books for Eastbourne Library;
· The Ashdown Forest Trust: a registered charity that was set up by a declaration of trust in 1988. The Council is trustee and agrees grants made to the Ashdown Forest conservators, from the Ashdown Forest Trust Fund. An independent examination of the Trust Fund accounts is provided by external auditors.
· Performing Arts Centre, Lewes: the centre is leased to the Council by East Sussex College as trustee of the East Sussex Music Trust.
The transactions during the year of all the funds are summarised below:
|
2020/21 |
|||
|
Opening Balance |
Expenditure |
Income |
Closing Balance |
|
£000 |
£000 |
£000 |
£000 |
Sole trustee funds |
|
|
|
|
East Sussex Music Trust |
(32) |
- |
- |
(32) |
Robertsbridge Youth Centre |
(107) |
- |
- |
(107) |
Lewes Educational Charity |
(62) |
- |
- |
(62) |
Heathfield Youth Centre |
(58) |
- |
(1) |
(59) |
How Scholarship |
(5) |
- |
- |
(5) |
Wright Legacy |
(2) |
- |
- |
(2) |
Total sole trustee funds |
(266) |
- |
(1) |
(267) |
Comforts funds |
(37) |
6 |
(6) |
(37) |
Total trust funds |
(303) |
6 |
(7) |
(304) |
|
|
|
|
|
Ashdown Forest Trust |
(1,353) |
- |
- |
(1,353) |
Performing Arts Centre, Lewes |
(524) |
16 |
- |
(508) |
*Restated opening balance due to an incorrect brought forward balance in the prior year
A former or closed landfill site is an area that has previously been used to dispose of rubbish from the construction industry, commercial businesses and households. The closed site will have ceased accepting rubbish and will be under restoration. When a landfill site is originally granted planning permission, the future land use is sometimes agreed as part of the planning application. If not, the site will usually be restored so that it can be used for either recreational purposes or agriculture such as grazing.
To ensure closed landfill sites are safe, they are regularly monitored. The Council currently monitors 19 closed landfill sites of which most are over 30 years old and closed in the 1980’s. The Council is responsible for aftercare costs as there is a potential risk from leachate (toxic water) and escaped gases such as methane, carbon dioxide and other gases which may be flammable.
In accordance with Environment Agency legislation, the Council has made a provision for a past event of up to 60 years for future aftercare costs for each site. The provision is the best estimate of the expenditure required to settle the obligation. Over the remaining aftercare life for each site, the Council will charge aftercare costs to the provision and so reduce the liability. At 31 March 2021, the liability had reduced to £9.16m (£9.30m at 31 March 2020).
The Council own the freehold or part freehold of eight of the nineteen sites and in accordance with IAS 16 Property, Plant & Equipment and the Council’s own accounting policy (see accounting policy xxi on page 41), has recognised the land value in the Balance Sheet. Four of the sites are located on land included elsewhere in the Council’s Balance Sheet and the remaining four sites are valued separately as Property, Plant & Equipment at £1.2m at 31 March 2021 (£1.3m at 31 March 2020).
The Local Government Pension Scheme (LGPS) is a statutory pension scheme, whose rules are governed by Parliament in accordance with the Public Services Pensions Act 2013. The rules of the scheme are provided in the Local Government Pension Scheme Regulations that came into force from 1 April 2014 and provide the statutory basis within which the Scheme can operate. Separate transitional regulations provide the link between the old and new scheme provisions.
Although a national pension scheme, mainly set up for the benefit of local government employees, the LGPS is in fact administered locally. The LGPS is open to all non teaching employees of the County Council, District and Borough Councils and Unitary Authorities in East Sussex, as well as Colleges of Further Education, Academies, Town and Parish Councils and a small number of charitable organisations who have applied to be treated as “admission bodies”. In addition, the LGPS allows employees of private contractors to participate in the Scheme where they are providing a service or assets in connection with the functions of a scheme employer, in accordance with the specific requirements of the LGPS Regulations. The scheme is not open to teachers or fire fighters, as these groups of employees have separate pension schemes.
A summary of the provisions of the scheme is given below.
Currently within the East Sussex Pension Fund there are 127 participating employers. A full list of participating employers is given at note 29.
Administering Authority Responsibilities
East Sussex County Council has a statutory responsibility to administer and manage the East Sussex Pension Fund (the Fund) on behalf of all the participating employers of the Fund in East Sussex, and in turn the past and present contributing members, and their dependents.
The Fund receives contributions from both employees and employers, as well as income from its investments. All of these elements put together then meet the cost of paying pensions, as well as the other benefits of the pension scheme. As part of its responsibilities as the administering authority the County Council is responsible for setting investment policy and reviewing the performance of the Fund’s external investment managers.
Although the day to day work associated with governance and administering the Fund are under the Orbis umbrella. The County Council retains responsibility for the functions of the Fund and all decision making authority for the Fund resides with the East Sussex Pension Committee. The County Council ensures that all the participating employers within the Fund are aware of their own responsibilities, as well as any changes to the provisions of the Scheme that may be introduced.
A major responsibility of the County Council as the administering authority is to undertake a valuation of the Pension Fund’s assets and liabilities (triennial valuation). The main purpose of this exercise is to assess the size of the Fund’s current and future liabilities against the Fund’s assets, and then set the employer contribution to the Fund for each participating employer for the following three year period. The most recent actuarial valuation of the Fund was carried out as at 31 March 2019 and the next triennial valuation is due in 2022.
It is important to note that ultimate responsibility for both the administration of the Pension Fund and the investment of all monies associated with the Fund remains with East Sussex County Council, as administering authority for the East Sussex Pension Fund. The County Council has in place an established annual employers’ pension forum, to update and involve all the participating employers of the East Sussex Pension Fund, which is always well attended.
Asset Pools
The East Sussex Pension Fund has joined with 10 other Local Government Pension Schemes (LGPS) Administering Authorities to form the ACCESS (A Collaboration of Central, Eastern and Southern Shires) Pool. The other members of the ACCESS Pool are:
1. Cambridgeshire |
5. Norfolk |
8. Hertfordshire |
2. Kent |
6. Essex |
9. Suffolk |
3. Hampshire |
7. Northamptonshire |
10. Isle of Wight |
4. West Sussex |
At the 30 March 2020 collectively the pool has assets of £44 billion (of which 49% has been pooled) serving 3,534 employers with over 1.1 million members including 288,248 pensioners.
The ACCESS Pool is not a legal entity in itself but is governed by the Inter Authority Agreement signed by each Administering Authority established in 2017. The Inter Authority Agreement sets out the terms of reference and constitution of ACCESS.
The formal decision-making body within the ACCESS Pool is the ACCESS Joint Committee. The Joint Committee has been appointed by the 11 Administering Authorities under s102 of the Local Government Act 1972, with delegated authority from the Full Council of each Administering Authority to exercise specific functions in relation to the Pooling of Pension Fund assets.
The Joint Committee is responsible for ongoing contract management and budget management for the Pool and is supported by the Section 151 Officers Group, Officer Working Group and the ACCESS Support Unit. More information on the ACCESS pool can be found on their website https://www.accesspool.org/.
2019/20 |
|
|
2020/21 |
||
£000 |
£000 |
|
Notes |
£000 |
£000 |
|
|
Dealings with members, employers and others directly involved in the fund |
|
|
|
|
|
Contributions |
7 |
|
|
(99,018) |
|
From Employers |
|
(100,042) |
|
(31,403) |
|
From Members |
|
(31,435) |
|
|
(130,421) |
|
|
|
(131,477) |
|
(8,298) |
Transfers in from other pension funds |
8 |
|
(6,044) |
|
(138,719) |
|
|
|
(137,521) |
|
|
|
|
|
|
|
125,670 |
Benefits |
9 |
|
128,707 |
|
8,596 |
Payments to and on account of leavers |
10 |
|
5,561 |
|
134,266 |
|
|
|
134,268 |
|
|
|
|
|
|
|
(4,453) |
Net (additions)/withdrawals from dealings with members |
|
|
(3,253) |
|
|
|
|
|
|
|
17,333 |
Management expenses |
11 |
|
17,296 |
|
|
|
|
|
|
|
12,880 |
Net (additions)/withdrawals including fund management expenses |
|
|
14,043 |
|
|
|
|
|
|
|
|
Returns on investments |
|
|
|
|
(26,546) |
Investment income |
12 |
|
(39,089) |
|
59 |
Taxes on income |
13a |
|
19 |
|
166,725 |
Profit and losses on disposal of investments and changes in the value of investments |
14a |
|
(739,914) |
|
140,238 |
Net return on investments |
|
|
(778,984) |
|
153,118 |
Net (increase)/decrease in net assets available for benefits during the year |
|
|
(764,941) |
|
(3,632,212) |
Opening net assets of the scheme |
|
|
(3,479,094) |
|
(3,479,094) |
Closing net assets of the scheme |
|
|
(4,244,035) |
|
31 March 2020 |
|
|
31 March 2021 |
|
|||
|
£000 |
|
Notes |
£000 |
|
|||
|
|
|
|
|
|
|||
3,401,666 |
Investment assets |
14 |
4,173,990 |
|||||
340 |
Other Investment balances |
21 |
357 |
|||||
(475) |
Investment liabilities |
22 |
(775) |
|||||
63,715 |
Cash deposits |
14 |
56,736 |
|||||
3,465,246 |
Total net investments |
|
4,230,308 |
|||||
16,622 |
Current assets |
21 |
15,675 |
|||||
(2,774) |
Current liabilities |
22 |
(1,948) |
|||||
3,479,094 |
Net assets of the fund available to fund benefits at the year end. |
|
4,244,035 |
|||||
The fund’s financial statements do not take account of liabilities to pay pensions and other benefits after the period end. The actuarial present value of promised retirement benefits is disclosed at Note 20.
Treasurers Certificate
I certify that the accounts of the East Sussex Pension Fund provide a true and fair view of the Pension Fund at 31 March 2021 and of the movements for the year then ended.
Ian Gutsell
Chief Finance Officer (Section 151 Officer)
Business Services Department
30 September 2021
1: Description of fund
The East Sussex Pension Fund (“the Fund”) is part of the Local Government Pension Scheme and is administered by East Sussex County Council (“the Scheme Manager”). The County Council is the reporting entity for this pension fund.
The following description of the fund is a summary only. For more detail, references should be made to the East Sussex Pension Fund Annual Report 2020/21 and the underlying statutory powers underpinning the scheme, namely the Public Service Pensions Act 2013 and The Local Government Pension Scheme (LGPS) Regulations.
a) General
The scheme is governed by the Public Service Pensions Act 2013. The Fund is administered in accordance with the following secondary legislation:
- The Local Government Pension Scheme Regulations 2013 (as amended)
- The Local Government Pension Scheme (Transitional Provisions, Savings and Amendment) Regulations 2014 (as amended)
- The Local Government Pension Scheme (Management and Investment of Funds) Regulations 2016.
The Fund is a contributory defined benefit pension scheme administered by East Sussex County Council to provide pensions and other benefits for pensionable employees of East Sussex County Council, the district councils in East Sussex County and a range of other scheduled and admitted bodies within the county area.
The Fund is also empowered to admit the employees of certain other bodies, town and parish councils, educational establishments, contractors providing services transferred from scheduled bodies and community interest bodies. The Fund does not provide pensions for teachers, for whom separate arrangements exist. Uniformed police and fire staff are also subject to separate pension arrangements.
The Council has delegated its pension functions to the East Sussex Pension Committee. Responsibility for the administration and financial management of the Fund has been delegated to the Chief Finance Officer along with the Head of Pensions. The Scheme Manager is also required to establish and maintain a Pension Board, for the purposes of assisting with the ongoing compliance of the Fund. The role of the Board is to assist the East Sussex Pension Fund in complying with all the legislative requirements making sure the scheme is being effectively and efficiently governed and managed.
Independent investment managers have been appointed to manage the investments of the Fund. The Fund also invests in illiquid investments such as private equity, infrastructure and private debt. The Committee oversees the management of these investments and the Fund and its advisers meet regularly with the investment managers to monitor their performance against agreed benchmarks.
b) Membership
Membership of the LGPS is voluntary and employees are free to choose whether to join the scheme, remain in the scheme or make their own personal arrangements outside the scheme.
Organisations participating in the East Sussex Pension Fund include:
- Scheduled bodies, which are local authorities and similar bodies whose staff are automatically entitled to be members of the fund
- Admitted bodies, which are other organisations that participate in the fund under an admission agreement between the fund and the relevant organisation. Admitted bodies include voluntary, charitable and similar bodies or private contractors undertaking a local authority function following outsourcing to the private sector.
There are 127 employer organisations within East Sussex Pension Fund including the County Council itself, as detailed below:
31 March 2020 |
31 March 2021 |
|
Number of employers with active members |
128 |
127 |
Number of employees |
|
|
County Council |
7,980 |
8,163 |
Other employers |
15,855 |
16,839 |
Total |
23,835 |
25,002 |
Number of pensioners |
|
|
County Council |
9,500 |
9,805 |
Other employers |
11,835 |
12,425 |
Total |
21,335 |
22,230 |
Deferred pensioners |
|
|
County Council |
13,860 |
13,805 |
Other employers |
17,762 |
17,429 |
Total |
31,622 |
31,234 |
Total number of members in pension scheme |
76,792 |
78,466 |
c) Funding
Benefits are funded by contributions and investment earnings. Contributions are made by active members of the Fund in accordance with The LGPS Regulations 2013 and range from 5.5% to 12.5% of pensionable pay for the financial year ending 31 March 2021. Employee contributions are matched by employers’ contributions, which are set, based on triennial actuarial funding valuations. The last such valuation was at 31 March 2019.Currently, employer contribution rates range from 0.0% to 49.2% of pensionable pay.
d) Benefits
Prior to 1 April 2014, pension benefits under the LGPS were based on final pensionable pay and length of pensionable service.From 1 April 2014, the scheme became a career average scheme, whereby members accrue benefits based on their pensionable pay in that year at an accrual rate of 1/49th. Accrued pension is uprated annually in line with the Consumer Prices Index.
There are a range of other benefits provided under the scheme including early retirement, disability pensions and death benefits. For more details, please refer to the East Sussex Pension Fund Website.
2: Basis of preparation
The Statement of Accounts summarises the Fund’s transactions for the 2020/21 financial year and its position at year-end as at 31 March 2021. The accounts have been prepared in accordance with the Code of Practice on Local Authority Accounting in the United Kingdom 2020/21 which is based upon International Financial Reporting Standards (IFRS) as amended for UK public sector. The accounts have been prepared on a going concern basis.
Accounting standards issued but not yet adopted - Under the Code of Practice on Local Authority Accounting in the United Kingdom 2020/21, the Fund is required to disclose information setting out the impact of an accounting change required by a new accounting standard that has been issued on or before 1 January 2020 but not yet adopted by the Code. IFRS 16, introduced on 1 January 2019, is due to be adopted by the Code for accounting periods commencing on or after 1 April 2022. This new accounting standard largely removes the distinction between operating and finance leases by introducing an accounting model that requires lessees to recognise assets and liabilities for all leases with a term of more than 12 months unless the underlying asset is of low value. This will bring assets formerly off-Balance Sheet onto the Balance Sheet of lessees. Implementation of IFRS16 is not expected to have a material impact on the pension fund because it does not hold any assets as a lessee.
There were no amendments for 2020/21 for the accounts of the Pension Fund.
The accounts report on the net assets available to pay pension benefits. They do not take account of obligations to pay pensions and benefits which fall due after the end of the financial year nor do they take into account the actuarial present value of promised retirement benefits. The code gives administering authorities the option to disclose this information in the net asset statement, in the notes to the accounts or appending an actuarial report prepared for this purpose. The Pension Fund has opted to disclose this information in Note 20.
The Pension Fund publishes a number of statutory documents, including an Investment Strategy Statement, a Funding Strategy Statement, Governance and Compliance Policy Statement and Communications Policy Statement. Copies can be obtained by contacting the Council’s Pensions team or alternatively are available from https://www.eastsussexpensionfund.org/
ACCESS Pool – There is no specific accounting policy for the Pool. The ACCESS Pool is not a legal entity in itself but is governed by the Inter Authority Agreement signed by each Administering Authority. The formal decision-making body within the ACCESS Pool is the ACCESS Joint Committee, which has let the management of the asset pool to Link Fund Solutions Ltd, appointed to provide a pooled operator service. There is no direct investment in the third party, only a contractual arrangement to provide services, so there is no investment balance to carry forward in the net asset statement.
3: Summary of significant accounting policies
Fund account – revenue recognition
a) Contribution income
Normal contributions are accounted for on an accruals basis as follows:
· Employee contribution rates are set in accordance with LGPS regulations, using common percentage rates for all schemes, which rise according to pensionable pay.
· Employer contributions are set at the percentage rate recommended by the fund actuary for the period to which they relate.
Employer deficit funding contributions are accounted for on the basis advised by the fund actuary in the rates and adjustment certificate issued to the relevant employing body.
Additional employers’ contributions in respect early retirements are accounted for in the year the event arose. Any amount due in the year but unpaid will be classed as a current financial asset. Amounts not due until future years are classed as long-term financial assets.
b) Transfers to and from other schemes
Transfers in and out relate to members who have either joined or left the fund.
Individual transfers in/out are accounted for when received or paid. Transfers in from members wishing to use the proceeds of their additional voluntary contributions (see below) to purchase scheme benefits are accounted for on a receipts basis and are included in Transfers In (Note 8).
Bulk (group) transfers are accounted for in accordance with the terms of the transfer agreement.
c) Investment income
i. Interest income
Interest income is recognised in the fund account as it accrues, using the effective interest rate of the financial instrument as at the date of acquisition or origination.
ii. Dividend income
Dividend income is recognised on the date the shares are quoted ex-dividend. Any amount not received by the end of the reporting period is disclosed in the net assets statement as a current financial asset.
iii. Distributions from pooled funds
Distributions from pooled funds are recognised at the date of issue. Any amount not received by the end of the reporting period is disclosed in the net assets statement as a current financial asset.
iv. Movement in the net market value of investments
Changes in the net market value of investments are recognised as income and comprise all realised and unrealised profits/losses during the year.
Fund account – expense items
d) Benefits payable
Pensions and lump-sum benefits payable include all amounts known to be due as at the end of the financial year. Any amounts due but unpaid are disclosed in the net assets statement as current liabilities.
e) Taxation
The Fund is a registered public service scheme under section 1(1) of Schedule 36 of the Finance Act 2004 and as such is exempt from UK income tax on interest received and from capital gains tax on the proceeds of investments sold. Income from overseas investments suffers withholding tax in the country of origin, unless exemption is permitted. Irrecoverable tax is accounted for as a fund expense as it arises.
f) Management expenses
The Fund discloses its pension fund management expenses in accordance with the CIPFA guidance Accounting for Local Government Pension Scheme Management Expenses (2016), as shown below. All items of expenditure are charged to the fund on an accruals basis as follows:
i) Administrative expenses
All staff costs of the pensions administration team are charged direct to the fund. Associated management, accommodation and other overheads are apportioned to this activity and charged as expenses to the fund.
ii) Oversight and governance costs
All staff costs associated with governance and oversight are charged direct to the fund. Associated management, accommodation and other overheads are apportioned to this activity and charged as expenses to the fund.
iii) Investment management expenses
Investment management expenses are charged directly to the fund as part of management expenses and are not included in, or netted off from, the reported return on investments. Where fees are netted off quarterly valuations by investment managers, these expenses are shown separately in Note 11A and grossed up to increase the change in value of investments.
Fees of the external investment managers and custodian are agreed in the respective mandates governing their appointments. Broadly, these are based on the market value of the investments under their management and therefore increase or reduce as the value of these investments change.
Where an investment manager’s fee has not been received by the balance sheet date, an estimate based upon the market value of their mandate as at the end of the year is used for inclusion in the fund account. In 2020/21, £0.8m of fees is based on such estimates (2019/20: £0.3m).
Net assets statement
g) Financial assets
All investment assets are included in the financial statements on a fair value basis as at the reporting date. A financial asset is recognised in the net assets statement on the date the Fund becomes party to the contractual acquisition of the asset. Any amounts due or payable in respect of trades entered into but not yet complete at 31 March each year are accounted for as financial instruments held at amortised cost and reflected in the reconciliation of movements in investments and derivatives in Note 14a. Any gains or losses on investment sales arising from changes in the fair value of the asset are recognised in the fund account.
The values of investments as shown in the net assets statement have been determined at fair value in accordance with the requirements of the Code and IFRS13 (see Note 16). For the purposes of disclosing levels of fair value hierarchy, the fund has adopted the classification guidelines recommended in Practical Guidance on Investment Disclosures (PRAG/Investment Association, 2016).
h) Foreign currency transactions
Dividends, interest and purchases and sales of investments in foreign currencies have been accounted for at the spot market rates at the date of transaction. End-of-year spot market exchange rates are used to value cash balances held in foreign currency bank accounts, market values of overseas investments and purchases and sales outstanding at the end of the reporting period.
i) Derivatives
The Fund uses derivative financial instruments to manage its exposure to specific risks arising from its investment activities. The Fund does not hold derivatives for speculative purposes.
j) Cash and cash equivalents
Cash comprises cash in hand and demand deposits and includes amounts held by the Fund’s external managers.
Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to minimal risk of changes in value.
k) Financial liabilities
A financial liability is recognised in the net assets statement on the date the fund becomes party to the liability. The fund recognises financial liabilities relating to investment trading at fair value as at the reporting date, and any gains or losses arising from changes in the fair value of the liability between contract date, the year-end date and the eventual settlement date are recognised in the fund account as part of the Change in Value of Investments.
Other financial liabilities classed as amortised costs are carried at amortised cost i.e. the amount carried in the net asset statement are the outstanding principal repayable plus accrued interest. Any interest charged is accounted for on an accruals basis.
l) Actuarial present value of promised retirement benefits
The actuarial present value of promised retirement benefits is assessed on a triennial basis by the scheme actuary in accordance with the requirements of IAS 19 and relevant actuarial standards.
As permitted under the Code, the Fund has opted to disclose the actuarial present value of promised retirement benefits by way of a note to the net assets statement (Note 20).
m) Additional voluntary contributions
East Sussex Pension Fund provides an additional voluntary contributions (AVC) scheme for its members, the assets of which are invested separately from those of the pension fund. The Fund has appointed Prudential as its AVC provider. AVCs are paid to the AVC provider by employers and are specifically for providing additional benefits for individual contributors. Each AVC contributor receives an annual statement showing the amount held in their account and the movements in the year.
AVCs are not included in the accounts in accordance with Regulation 4(1)(b) of the Local Government Pension Scheme (Management and Investment of Funds) Regulations 2016 but are disclosed as a note only (Note 23).
n) Contingent assets and contingent liabilities
A contingent liability arises where an event has taken place prior to the year-end giving rise to a possible financial obligation whose existence will only be confirmed or otherwise by the occurrence of future events. Contingent liabilities can also arise in circumstances where a provision would be made, except that it is not possible at the balance sheet date to measure the value of the financial obligation reliably.
A contingent asset arises where an event has taken place giving rise to a possible asset whose existence will only be confirmed or otherwise by the occurrence of future events.
Contingent assets and liabilities are not recognised in the net assets statement but are disclosed by way of narrative in the notes.
4: Critical judgements in applying accounting policies
Unquoted private equity investments
It is important to recognise the highly subjective nature of determining the fair value of private equity investments. They are inherently based on forward-looking estimates and judgements involving many factors. Unquoted private equities are valued by the investment managers using International Private Equity and Venture Capital Valuation Guidelines 2015. The value of unquoted private equities at 31 March 2021 was £265 million (£229 million at 31 March 2020).
Pension fund liability
The Pension Fund liability is calculated every three years by the appointed actuary, with annual updates in the intervening years. The methodology used is in line with accepted guidelines and in accordance with IAS 19. Assumptions underpinning the valuations are agreed with the actuary and are summarised in Note 19. This estimate is subject to significant variances based on changes to the underlying assumptions.
Use of Financial Instruments
The Fund uses financial instruments to manage its exposure to specific risks arising from its investments. In applying the accounting policies set out within the notes that accompany the financial statements the Council has had to make certain judgements about complex transactions or those involving uncertainty about future events. The critical judgements made in the financial statements are based around determining a fair value for the alternative investments shown in the Net Asset Statement. It is important to recognise valuations for these types of investments are highly subjective in nature. They are inherently based on forward‐looking estimates and judgements that involve many factors.
5: Assumptions made about the future and other major sources of estimation uncertainty
The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts. Estimates and assumptions are made take into account historical experience, current trends and other relevant factors. However, actual outcomes could be different from the assumptions and estimates made. The items in the net asset statement for which there is a significant risk of material adjustment the following year are as follows:
Item |
Uncertainties |
Effect if actual results differ from assumptions |
Actuarial present value of promised retirement benefits (Note 20) |
Estimation of the net liability to pay pensions depends on a number of complex judgments relating to the discount rate used, the rate at which salaries are projected to increase, changes in retirement ages, mortality rates and expected returns on pension fund assets. As a result of Coronavirus pandeminc there is an increase in the uncertainty around the mortalilty provisions within the Fund, however it is too early to assess this figure at the current time so has not been included in our calculations. A firm of consulting actuaries is engaged to provide the fund with expert advice about the assumptions to be applied. |
The effects on the net pension liability of changes in individual assumptions can be measured. For instance, for the 2019 Valuation the actuary advised that: · A 0.2% increase in the discount rate assumption would result in a decrease in the pension liability by approximately £113 million (3%). · A 0.2% increase in benefit increases and CARE revaluation would increase the value of liabilities by approximately £95 million (3%). · A 0.25% change in mortality rates would increase the liability by approximately £25 million (0.7%). |
Private equity |
Private equity investments are valued at fair value in accordance with International Private Equity and Venture Capital Valuation Guidelines (2015). Investments are not publicly listed and as such there is a degree of estimation involved in the valuation. |
The total private equity investments in the financial statements are £265.0 million. There is a risk that this investment may be under or overstated in the accounts depending on use of estimates applied in the valuation models by the fund managers. The sensitivity of this figure is discussed further in Note 16 and Note 18. |
6: Events after the balance sheet date
There have been no events since 31 March 2021, and up to the date when these accounts were authorised that require any adjustments to these accounts.
7: Contributions Receivable
|
2019/20 |
2020/21 |
|
£000 |
£000 |
By category |
|
|
Employee’s contributions |
31,403 |
31,435 |
Employer’s contributions |
|
|
Normal contributions |
80,302 |
83,643 |
Deficit recovery contributions |
17,662 |
15,336 |
Augmentation contributions |
1,054 |
1,063 |
Total |
130,421 |
131,477 |
By authority |
|
|
Scheduled bodies |
83,613 |
84,803 |
Admitted bodies |
4,303 |
3,653 |
Administrative Authority |
42,505 |
43,021 |
Total |
130,421 |
131,477 |
8: Transfers in from other pension funds
|
2019/20 |
2020/21 |
|
£000 |
£000 |
Group transfers |
- |
- |
Individual transfers |
8,298 |
6,044 |
Total |
8,298 |
6,044 |
9: Benefits payable
|
2019/20 |
2020/21 |
|
£000 |
£000 |
By category |
|
|
Pensions |
104,544 |
108,927 |
Commutation and lump sum retirement benefits |
18,555 |
17,194 |
Lump sum death benefits |
2,571 |
2,586 |
Total |
125,670 |
128,707 |
By authority |
|
|
Scheduled bodies |
73,625 |
76,492 |
Admitted bodies |
3,690 |
3,781 |
Administrative Authority |
48,355 |
48,434 |
Total |
125,670 |
128,707 |
10: Payments to and on account of leavers
|
2019/20 |
2020/21 |
|
£000 |
£000 |
Refunds to members leaving service |
389 |
242 |
Group transfers |
- |
- |
Individual transfers |
8,207 |
5,319 |
Total |
8,596 |
5,561 |
11: Management expenses
|
2019/20 |
2020/21 |
|
£000 |
£000 |
Administrative costs |
1,106 |
1,680 |
Investment management expenses |
15,019 |
13,785 |
Oversight and governance costs |
1,208 |
1,831 |
Total |
17,333 |
17,296 |
11a: Investment management expenses
Total |
Management Fees |
Performance Related Fees |
Transaction costs* |
|
|
£000 |
£000 |
£000 |
£000 |
Bonds |
38 |
14 |
- |
24 |
Equities |
802 |
113 |
- |
689 |
Pooled investments |
|
|
|
|
Fixed Income |
1,769 |
1,769 |
- |
- |
Equity |
2,872 |
2,593 |
- |
279 |
Diversified growth funds |
3,373 |
3,373 |
- |
- |
Pooled property investments |
1,307 |
1,307 |
- |
- |
Private equity / infrastructure |
3,563 |
3,563 |
- |
- |
|
13,724 |
12,732 |
- |
992 |
Custody |
61 |
|
|
|
Total |
13,785 |
|
|
|
2019/20 |
Total |
Management Fees |
Performance Related Fees |
Transaction costs* |
|
£000 |
£000 |
£000 |
£000 |
Bonds |
18 |
18 |
- |
- |
Equities |
- |
- |
- |
- |
Diversified growth |
2,131 |
1,942 |
- |
189 |
Pooled investments |
- |
- |
- |
- |
Fixed Income |
1,298 |
1,298 |
- |
- |
Equity |
1,843 |
1,843 |
- |
- |
Diversified growth funds |
2,876 |
2,846 |
- |
30 |
Pooled property investments |
1,652 |
1,652 |
- |
- |
Private equity / infrastructure |
5,147 |
5,147 |
- |
- |
|
14,965 |
14,746 |
- |
219 |
Custody |
54 |
|
|
|
Total |
15,019 |
|
|
|
*In addition to these costs, indirect costs are incurred through the bid-offer spread on investments within pooled investments.
Investment management expenses are charged directly to the fund as part of management expenses and are not included in, or netted off from, the reported return on investments. Where fees are netted off quarterly valuations by investment managers, these expenses are grossed up.
12: Investment income
|
2019/20 |
2020/21 |
|
£000 |
£000 |
Income from bonds |
154 |
122 |
Income from equities |
1,507 |
654 |
Private equity/Infrastructure income |
1,531 |
1,458 |
Pooled property investments |
11,972 |
9,584 |
Pooled investments - unit trusts and other managed funds |
10,705 |
25,402 |
Interest on cash deposits |
673 |
1,869 |
Class Actions |
4 |
- |
Total |
26,546 |
39,089 |
13: Other fund account disclosures
13a: Taxes on income
|
2019/20 |
2020/21 |
|
£000 |
£000 |
Withholding tax – equities |
(59) |
(19) |
Total |
(59) |
(19) |
|
2019/20 |
2020/21 |
|
£000 |
£000 |
Payable in respect of external audit for 2018/19 |
3* |
- |
Payable in respect of external audit for 2019/20 |
27 |
5** |
Payable in respect of external audit for 2020/21 |
- |
35 |
Payable in respect of other services |
5 |
5 |
Total |
35 |
45 |
*The final fee for 2018/19 was agreed after the audit opinion was received for 2018/19.
** The final fee for 2019/20 was agreed after the audit opinion was received for 2019/20
14: Investments
|
2019/20 |
2020/21 |
|
£000 |
£000 |
Investment assets |
|
|
Bonds |
212,331 |
128,765 |
Pooled Investments |
|
|
Fixed Income |
413,943 |
485,996 |
Equity |
1,332,597 |
1,864,834 |
Diversified growth funds |
833,253 |
1,002,298 |
Pooled property investments |
318,129 |
319,533 |
Private equity/infrastructure |
291,413 |
372,564 |
Derivative contracts: |
|
|
Forward Currency Contracts |
- |
- |
|
3,401,666 |
4,173,990 |
Cash deposits with Custodian |
63,715 |
56,736 |
Other Investment balances (Note 21) |
340 |
357 |
Total investment assets |
3,465,721 |
4,231,083 |
Investment Liabilities (Note 22) |
(475) |
(775) |
Derivative contracts: |
|
|
Forward Currency Contracts |
- |
- |
Total Investment Liabilities |
(475) |
(775) |
Net investment assets |
3,465,246 |
4,230,308 |
14a: Reconciliation of movements in investments and derivatives
|
Market value 1 April 2020 |
Purchases during the year and derivative payments |
Sales during the year and derivative receipts |
Change in market value during the year |
Market value 31 March 2021 |
|
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
Bonds |
212,331 |
- |
(92,246) |
8,680 |
128,765 |
Equities |
- |
618,587 |
(534,059) |
(84,528) |
- |
Pooled investments |
2,579,793 |
253,354 |
(246,139) |
766,120 |
3,353,128 |
Pooled property investments |
318,129 |
11,928 |
(9,059) |
(1,465) |
319,533 |
Private equity/infrastructure |
291,413 |
77,295 |
(47,943) |
51,799 |
372,564 |
|
3,401,666 |
961,164 |
(929,446) |
740,606 |
4,173,990 |
Derivative contracts |
|
|
|
|
|
■ Forward currency contracts |
- |
575 |
(162) |
(413) |
- |
|
3,401,666 |
961,739 |
(929,608) |
740,193 |
4,173,990 |
Other investment balances: |
|
|
|
|
|
■ Cash deposits |
63,715 |
|
|
(279) |
56,736 |
■ Other Investment Balances |
340 |
|
|
|
357 |
■ Investment Liabilities |
(475) |
|
|
|
(775) |
Net investment assets |
3,465,246 |
|
|
739,914 |
4,230,308 |
|
Market value 1 April 2019 |
Purchases during the year and derivative payments |
Sales during the year and derivative receipts |
Change in market value during the year |
Market value 31 March 2020 |
|
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
Bonds |
499,750 |
68,143 |
(379,592) |
24,030 |
212,331 |
Equities |
153,695 |
81,336 |
(244,125) |
9,094 |
- |
Pooled investments |
2,232,435 |
1,055,608 |
(493,067) |
(215,183) |
2,579,793 |
Pooled property investments |
339,442 |
10,551 |
(15,342) |
(16,522) |
318,129 |
Private equity/infrastructure |
245,135 |
57,631 |
(41,228) |
29,875 |
291,413 |
Commodities |
6,125 |
992 |
(7,925) |
808 |
- |
Multi Asset |
2,342 |
6,030 |
(7,534) |
(838) |
- |
|
3,478,924 |
1,280,291 |
(1,188,813) |
(168,736) |
3,401,666 |
Derivative contracts |
|
|
|
|
|
■ Forward currency contracts |
(415) |
12,995 |
(12,095) |
(485) |
- |
|
3,478,509 |
1,293,286 |
(1,200,908) |
(169,221) |
3,401,666 |
Other investment balances: |
|
|
|
|
|
■ Cash deposits |
149,156 |
|
|
2,496 |
63,715 |
■ Other Investment Balances |
4,937 |
|
|
|
340 |
■ Investment Liabilities |
(9,392) |
|
|
|
(475) |
Net investment assets |
3,623,210 |
|
|
(166,725) |
3,465,246 |
14b: Investments analysed by fund manager
|
Market value 31 March 2020 |
Market value 31 March 2021 |
||
|
£000 |
£000 |
£000 |
% |
Investments in the ACCESS Pool |
|
|
|
|
ACCESS - Global Equity (Longview) |
238,840 |
6.9% |
458,786 |
10.8% |
ACCESS - Absolute Return (Ruffer) |
418,469 |
12.1% |
158,430 |
3.7% |
ACCESS - Real Return (Newton) |
414,784 |
12.0% |
492,250 |
11.6% |
ACCESS - Corporate Debt (M&G) |
144,259 |
4.2% |
510,048 |
12.1% |
|
1,216,352 |
35.2% |
1,619,514 |
38.2% |
Investments held directly by the Fund |
|
|
|
|
Prudential M&G |
- |
- |
- |
- |
East Sussex Pension Fund Cash |
24,736 |
0.7% |
30,674 |
0.7% |
UBS Infrastructure Fund |
16,720 |
0.5% |
37,697 |
0.9% |
Prudential Infracapital |
20,676 |
0.6% |
32,707 |
0.8% |
Pantheon |
30,109 |
0.9% |
38,120 |
0.9% |
Schroders Property* |
343,707 |
9.9% |
344,204 |
8.1% |
Harbourvest Strategies |
106,192 |
3.1% |
110,515 |
2.6% |
Adams St Partners |
122,874 |
3.5% |
154,497 |
3.7% |
M&G Absolute Return Bonds |
239,101 |
6.9% |
285,150 |
6.7% |
UBS Passive Funds |
1,305,987 |
37.6% |
557,483 |
13.3% |
M&G Real Estate Debt VI |
38,793 |
1.1% |
42,416 |
1.0% |
Atlas Infrastructure |
- |
- |
77,324 |
1.8% |
Storebrand Smart Beta & ESG |
- |
- |
454,529 |
10.7% |
Wellington Active Impact Equity |
- |
- |
222,751 |
5.3% |
Wheb Active Impact Equity |
|
|
222,727 |
5.3% |
|
|
|
|
|
|
2,248,894 |
64.8% |
2,610,794 |
61.8% |
|
3,465,246 |
|
4,230,308 |
|
* Schroders mandate is to oversee the East Sussex Pension Fund’s investments in a range of underlying property funds this is not a single investment into a Schroders property fund.
The following investments represent more than 5% of the investment assets of the scheme -
Security |
Market Value 31 March 2020 |
% of total fund |
Market value 31 March 2021 |
% of total fund |
|
£000 |
|
£000 |
|
ACCESS - Real Return (Newton) |
414,784 |
11.9% |
510,048 |
12.1% |
ACCESS - Global Equity (Longview) |
238,840 |
6.9% |
492,250 |
11.6% |
ACCESS - Absolute Return (Ruffer) |
418,469 |
12.0% |
458,786 |
10.8% |
Storebrand Smart Beta & ESG Fund |
- |
- |
454,529 |
10.7% |
M&G Absolute Return Bonds |
239,101 |
6.9% |
285,150 |
6.7% |
Wellington Active Impact Equity Fund |
- |
- |
222,751 |
5.3% |
Wheb Active Impact Equity Fund |
- |
- |
222,727 |
5.3% |
UBS Over 5 year Index Gilt Linked |
212,331 |
6.1% |
128,765 |
3.0% |
UBS UK Equity |
221,992 |
6.4% |
66,680 |
1.6% |
UBS Fundamental Index |
363,155 |
10.4% |
- |
- |
14c: Stock lending
The East Sussex Pension Fund has not operated a stock lending programme since 13th October 2008.
15: Analysis of derivatives
Objectives and policies for holding derivatives
Derivatives can be used to hedge liabilities or hedge exposures to reduce risk in the Fund. Derivatives maybe used to gain exposure to an asset more efficiently than holding the underlying asset. The use of derivatives is managed in line with the investment management agreement agreed between the Fund and the various investment managers.
a) Futures
The scheme’s objective is to decrease risk in the portfolio by entering into futures positions to match assets that are already held in the portfolio without disturbing the underlying assets.
b) Forward foreign currency
In order to maintain appropriate diversification and to take advantage of overseas investment returns, a significant proportion of the Fund’s quoted equity portfolio is in overseas stock markets. The Fund can participate in forward currency contracts in order to reduce the volatility associated with fluctuating currency rates.
c) Options
The Fund wants to benefit from the potentially greater returns available from investing in equities but wishes to minimise the risk of loss of value through adverse equity price movements. The Fund buys equity option contracts that protect it from falls in value in the main markets in which the scheme invests.
The East Sussex Pension Fund did not hold any derivatives as at 31st March 2021 (nil as at 31 March 2020).
16: Fair value – basis of valuation
The basis of the valuation of each class of investment asset is set out below. There has been no change in the valuation techniques used during the year. All assets have been valued using fair value techniques, which represent the highest and best price available at the reporting date
Description of asset |
Valuation hierarchy |
Basis of valuation |
Observable and unobservable inputs |
Key sensitivities affecting the valuations provided |
Market-quoted investments |
Level 1 |
Published bid market price ruling on the final day of the accounting period |
Not Required |
Not Required |
Quoted bonds |
Level 1 |
Fixed interest securities are valued at a market value based on current yields |
Not Required |
Not Required |
Futures and options in UK bonds |
Level 1 |
Published exchange prices at the year-end |
Not Required |
Not Required |
Exchange traded pooled investments |
Level 1 |
Closing bid value on published exchanges |
Not Required |
Not Required |
Unquoted bonds |
Level 2 |
Average of broker prices |
Evaluated price feeds |
Not Required |
Forward foreign exchange derivatives |
Level 2 |
Market forward exchange rates at the year-end |
Exchange rate risk |
Not Required |
Overseas bond options |
Level 2 |
Option pricing model |
Annualised volatility of counterparty credit risk |
Not Required |
Pooled investments – Equity and bonds Funds |
Level 2 |
Closing bid price where bid and offer prices are published Closing single price where single price published |
The valuation is undertaken by the investment manager or responsible entity and advised as a unit or security price. Observable inputs are used.
The valuation standards followed in these valuations adhere to industry guidelines or to standards set by the constituent documents of the pool or the management agreement. |
Not Required |
Pooled investments – Property Funds |
Level 3 |
Closing bid price where bid and offer prices are published Closing single price where single price published Investments in unlisted property funds are valued at the net asset value (NAV). The underlying real estate assets values have been derived by independent valuers on a fair value basis and generally in accordance with the Royal Institute of Chartered Surveyors’ Valuation Standards. |
The significant inputs and assumptions are developed by the respective fund manager. |
Valuations could be affected by the frequency of the independent valuations between the funds. |
Unquoted equity – Private Equity / Infrastructure |
Level 3 |
Comparable valuation of similar companies in accordance with International Private Equity and Venture Capital Valuation Guidelines (2012) |
Observable inputs are subject to judgment by the respective manager, but are applied in accordance with the appropriate industry guidelines.
Valuations are audited as at 31 December, and the valuations as at 31 March reflect cash flow transactions since 31 December. |
Valuations could be affected by material events occurring between the date of the financial statements provided and the pension fund’s own reporting date, by changes to expected cashflows, and by any differences between audited and unaudited accounts |
Sensitivity of assets valued at level 3
Having analysed historical data and current market trends, and consulted with independent investment advisors, the Fund has determined that the valuation methods described above are likely to be accurate to within the following ranges, and has set out below the consequential potential impact on the closing value of investments held at 31 March 2021 and 31 March 2020.
Asset Type |
Assessed valuation range (+/-) |
Values at 31 March 2021 |
Value on increase |
Value on decrease |
|
|
£000 |
£000 |
£000 |
Pooled Investment (a) |
9% |
42,416 |
46,233 |
38,599 |
Pooled property investments (b) |
13% |
319,533 |
361,072 |
277,994 |
Private Equity/Infrastructure (c) |
25% |
372,564 |
464,960 |
280,168 |
Total |
|
734,513 |
872,266 |
596,761 |
Asset Type |
Assessed valuation range (+/-) |
Values at 31 March 2020 |
Value on increase |
Value on decrease |
|
|
£000 |
£000 |
£000 |
Pooled Investment (a) |
7% |
30,583 |
32,759 |
28,407 |
Pooled property investments (b) |
14% |
318,129 |
362,031 |
274,227 |
Private Equity/Infrastructure (c) |
27% |
291,413 |
370,095 |
212,731 |
Total |
|
640,125 |
764,884 |
515,366 |
(a) All movements in the assessed valuation range derive from changes in the net asset value of the underlying real estate assets, the range in the potential movement of 9% is caused by how this value is measured.
(b) All movements in the assessed valuation range derive from changes in the net asset value of the underlying real estate assets, the range in the potential movement of 13% is caused by how this value is measured.
(c) All movements in the assessed valuation range derive from changes in the underlying profitability of component companies, the range in the potential movement of 25% is caused by how this profitability is measured.
16a: Fair value hierarchy
The following table provides an analysis of the financial assets and liabilities of the pension fund grouped into Levels 1 to 3, based on the level at which the fair value is observable.
|
Quoted market price |
Using observable inputs |
With Significant unobservable inputs |
|
Values at 31 March 2021 |
Level 1 |
Level 2 |
Level 3 |
Total |
|
£000 |
£000 |
£000 |
£000 |
Financial assets at fair value through profit and loss |
357 |
3,439,477 |
734,513 |
4,174,347 |
Non-financial assets at fair value through profit and loss |
- |
- |
- |
- |
Financial liabilities at fair value through profit and loss |
- |
(775) |
- |
(775) |
Net investment assets |
357 |
3,438,702 |
734,513 |
4,173,572 |
|
Quoted market price |
Using observable inputs |
With Significant unobservable inputs |
|
Values at 31 March 2020 |
Level 1 |
Level 2 |
Level 3 |
Total |
|
£000 |
£000 |
£000 |
£000 |
Financial assets at fair value through profit and loss |
222,079 |
2,539,802 |
640,125 |
3,402,006 |
Non-financial assets at fair value through profit and loss |
- |
- |
- |
- |
Financial liabilities at fair value through profit and loss |
- |
(475) |
- |
(475) |
Net investment assets |
222,079 |
2,539,327 |
640,125 |
3,401,531 |
16b: Transfers between levels 1 and 2
During 2020/21 the fund has transferred 1 financial assets between levels 1 and 2. This was the Funds UK Passive Fund with UBS which was moved to level 2 from level 1 as the Fund assessment was that this was more aligned to the Pooled investments – Equity and bonds Funds category and as the valuation is advised as a unit price.
16c: Reconciliation of fair value measurements within level 3
|
Market value 1 April 2020 |
Transfers into Level 3 |
Transfers out of Level 3 |
Purchases during the year |
Sales during the year |
Unrealised gains/(losses) |
Realised gains/(losses) |
Market value 31 March 2021 |
Period 2020/21 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
Pooled investments |
30,583 |
- |
- |
18,074 |
(6,715) |
474 |
- |
42,416 |
Pooled property investments |
318,129 |
- |
- |
11,928 |
(9,274) |
(4,459) |
3,209 |
319,533 |
Private Equity/Infrastructure |
291,413 |
- |
- |
77,295 |
(47,943) |
24,207 |
27,592 |
372,564 |
Total |
640,125 |
- |
- |
107,297 |
(63,932) |
20,222* |
30,801* |
734,513 |
*Reconciliation to Change in market value during the year in Note 14a
Level |
Unrealised gains/(losses) |
Realised gains/(losses) |
Change in market value during the year |
1 and 2 |
566,319 |
122,572 |
688,891 |
3 |
20,222 |
30,801 |
51,023 |
Total |
586,541 |
153,373 |
739,914 |
|
Market value 1 April 2019 |
Transfers into Level 3 |
Transfers out of Level 3 |
Purchases during the year |
Sales during the year |
Unrealised gains/(losses) |
Realised gains/(losses) |
Market value 31 March 2020 |
Period 2019/20 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
Equities |
33,670 |
- |
- |
4,344 |
(31,669) |
8,716 |
(15,061) |
- |
Pooled investments |
- |
- |
- |
44,179 |
(14,239) |
643 |
- |
30,583 |
Pooled property investments |
339,442 |
- |
- |
10,551 |
(15,342) |
(22,256) |
5,734 |
318,129 |
Private Equity/Infrastructure |
245,135 |
- |
- |
57,631 |
(35,970) |
1,863 |
22,754 |
291,413 |
Total |
618,247 |
- |
- |
116,705 |
(97,220) |
(11,034)* |
13,427* |
640,125 |
*Reconciliation to Change in market value during the year in Note 14a
Level |
Unrealised gains/(losses) |
Realised gains/(losses) |
Change in market value during the year |
1 and 2 |
(269,121) |
100,003 |
(169,118) |
3 |
(11,034) |
13,427 |
2,393 |
Total |
(280,155) |
(113,430) |
(166,725) |
17: Classification of financial instruments
Accounting policies describe how different asset classes of financial instruments are measured, and how income and expenses, including fair value gains and losses, are recognised. The following table analyses the carrying amounts of financial assets and liabilities (including cash) by category and net assets statement heading. No financial assets were reclassified during the accounting period.
31 March 2020 |
|
31 March 2021 |
||||
Fair value through profit and loss |
Assets at amortised cost |
Liabilities at amortised cost |
|
Fair value through profit and loss |
Assets at amortised cost |
Liabilities at amortised cost |
£000 |
£000 |
£000 |
|
£000 |
£000 |
£000 |
|
|
|
Financial Assets |
|
|
|
212,331 |
- |
- |
Bonds |
128,765 |
- |
- |
- |
- |
- |
Equities |
- |
- |
- |
2,579,793 |
- |
- |
Pooled investments |
3,353,128 |
- |
- |
318,129 |
- |
- |
Pooled property investments |
319,533 |
- |
- |
291,413 |
- |
- |
Private equity/infrastructure |
372,564 |
- |
- |
- |
- |
- |
Derivative contracts |
- |
- |
- |
- |
63,715 |
- |
Cash |
- |
56,736 |
- |
- |
1,746 |
- |
Cash held by ESCC* |
- |
1,560 |
- |
340 |
- |
- |
Other investment balances |
357 |
- |
- |
- |
14,876 |
- |
Debtors * |
- |
14,115 |
- |
3,402,006 |
80,337 |
- |
Total Financial Assets |
4,174,347 |
72,411 |
- |
|
|
|
Financial liabilities |
|
|
|
- |
- |
- |
Derivative contracts |
- |
- |
- |
(475) |
- |
- |
Other investment balances |
(775) |
- |
- |
- |
- |
- |
Cash held by ESCC |
- |
- |
- |
- |
- |
(2,774) |
Creditors |
- |
- |
(1,933) |
(475) |
- |
(2,774) |
Total Financial Liabilities |
(775) |
- |
(1,933) |
3,401,531 |
80,337 |
(2,774) |
Total Financial Instruments |
4,173,572 |
72,411 |
(1,933) |
*Reconciliation to Current Assets Note 21
|
2019/20 |
2020/21 |
|
£000 |
£000 |
Cash held by ESCC |
1,746 |
1,560 |
Debtors |
14,876 |
14,115 |
Current Assets |
16,622 |
15,675 |
17a: Net gains and losses on financial instruments
|
31 March 2020 |
31 March 2021 |
|
£000 |
£000 |
Financial assets |
|
|
Fair value through profit and loss |
(167,355) |
729,207 |
Amortised cost – realised gains on derecognition of assets |
- |
- |
Amortised cost – unrealised gains |
665 |
(598) |
Financial liabilities |
|
|
Fair value through profit and loss |
(35) |
- |
Amortised cost – realised gains on derecognition of assets |
- |
- |
Amortised cost – unrealised gains |
- |
- |
Total |
(166,725) |
728,609 |
18: Nature and extent of risks arising from financial instruments
Risk and risk management
The Fund’s primary long-term risk is that the Fund’s assets will fall short of its liabilities (i.e. promised benefits payable to members). Therefore, the aim of investment risk management is to minimise the risk of an overall reduction in the value of the Fund and to maximise the opportunity for gains across the whole portfolio. The Fund achieves this through asset diversification to reduce exposure to market risk (price risk, currency risk and interest rate risk) and credit risk to an acceptable level. In addition, the Fund manages its liquidity risk to ensure there is sufficient liquidity to meet the forecast cash flows. The Fund manages these investment risks as part of its overall risk management programme.
Responsibility for the Fund’s risk management strategy rests with the Pension Committee. Risk management policies are established to identify and analyse the risks faced by the Fund’s pensions operations. Policies are reviewed regularly to reflect changes in activity and in the market conditions.
a) Market risk
Market risk is the risk of loss from fluctuations in equity and commodity prices, interest and foreign exchange rates and credit spreads. The Fund is exposed to market risk from its investment activities, particularly through its equity holdings. The level of risk exposure depends on market conditions, expectations of future price and yield movements and the asset mix.
The objective of the Fund’s risk management strategy is to identify, manage and control market risk exposure within acceptable parameters, whilst optimising the return on risk.
In general, excessive volatility in market risk is managed through the diversification of the portfolio in terms of geographical and industry sectors and individual securities. To mitigate market risk, the Fund and its investment advisors undertake appropriate monitoring of market conditions and benchmark analysis.
The Fund manages these risks in two ways:
- the exposure of the fund to market risk is monitored through a factor risk analysis, to ensure that risk remains within tolerable levels
- specific risk exposure is limited by applying risk-weighted maximum exposures to individual investments.
Equity futures contracts and exchange traded option contracts on individual securities may also be used to manage market risk on equity investments. It is possible for over-the-counter equity derivative contracts to be used in exceptional circumstances to manage specific aspects of market risk.
Other price risk
Other price risk represents the risk that the value of a financial instrument will fluctuate as a result of changes in market prices (other than those arising from interest rate risk or foreign exchange risk), whether those changes are caused by factors specific to the individual instrument or its issuer or factors affecting all such instruments in the market.
The Fund is exposed to share and derivative price risk. This arises from investments held by the fund for which the future price is uncertain. All securities investments present a risk of loss of capital. Except for shares sold short, the maximum risk resulting from financial instruments is determined by the fair value of the financial instruments. Possible losses form shares sold short is unlimited.
The Fund’s investment managers mitigate this price risk through diversification and the selection of securities and other financial instruments is monitored by the fund to ensure it is within limits specified in the Fund’s investment strategy.
Other price risk – sensitivity analysis
Following analysis of historical data and expected investment return movement during the financial year, in consultation with the Fund’s investment advisors, the Fund has determined that the following movements in market price risk are reasonably possible for the 2020/21 reporting period:
Asset Type |
Potential Market Movements (+/-) |
Index Linked |
12% |
Other Bonds |
5% |
UK Equities |
20% |
Global Equities |
21% |
Absolute Return |
13% |
Pooled Property Investments |
13% |
Private Equity |
30% |
Infrastructure Funds |
12% |
The potential price changes disclosed above are broadly consistent with a one-standard deviation movement in the value of the assets. The sensitivities are consistent with the assumptions contained in the investment advisors’ most recent review. This analysis assumes that all other variables, in particular foreign currency exchange rates and interest rates, remain the same.
Had the market price of the Fund investments increased/decreased in line with the above, the change in the net assets available to pay benefits in the market price would have been as follows.
Asset Type |
Values at 31 March 2021 |
Value on increase |
Value on decrease |
|
£000 |
£000 |
£000 |
Index Linked |
128,765 |
143,573 |
113,957 |
Other Bonds |
485,996 |
512,310 |
459,682 |
UK Equities |
825,342 |
990,410 |
660,274 |
Global Equities |
1,039,492 |
1,257,785 |
821,199 |
Absolute Return |
1,002,298 |
1,127,585 |
877,011 |
Pooled Property Investments |
319,533 |
361,072 |
277,994 |
Private Equity |
264,039 |
343,251 |
184,827 |
Infrastructure Funds |
108,525 |
121,548 |
95,502 |
Net Derivative Assets |
- |
- |
- |
Total assets available to pay benefits |
4,173,990 |
4,857,534 |
3,490,446 |
Asset Type |
Values at 31 March 2020 |
Value on increase |
Value on decrease |
|
£000 |
£000 |
£000 |
Index Linked |
212,331 |
231,441 |
193,221 |
Other Bonds |
413,943 |
443,397 |
384,489 |
UK Equities |
221,992 |
284,150 |
159,834 |
Global Equities |
1,110,605 |
1,421,574 |
799,636 |
Absolute Return |
833,253 |
949,908 |
716,598 |
Pooled Property Investments |
318,129 |
362,031 |
274,227 |
Private Equity |
228,472 |
292,444 |
164,500 |
Infrastructure Funds |
62,941 |
75,529 |
50,353 |
Net Derivative Assets |
- |
- |
- |
Total assets available to pay benefits |
3,401,666 |
4,060,474 |
2,742,858 |
Interest rate risk
The Fund invests in financial assets for the primary purpose of obtaining a return on investments. These investments are subject to interest rate risks, which represent the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates.
The Fund’s interest rate risk is routinely monitored by the Fund and its investment advisors in accordance with the risk management strategy, including monitoring the exposure to interest rates and assessment of actual interest rates against the relevant benchmarks.
The Fund’s direct exposure to interest rate movements as at 31 March 2021 and 31 March 2020 is set out below. These disclosures present interest rate risk based on the underlying financial assets at fair value.
Interest rate risk sensitivity analysis
The Fund recognises that interest rates can vary and can affect both income to the Fund and the value of the net assets available to pay benefits. A 100 basis point (bps) movement in interest rates is consistent with the level of sensitivity applied as part of the Fund's risk management strategy. The Fund's investment adviser has advised that this is consistent with an annual one standard deviation move in interest rates, where interest rates are determined by the prices of fixed interest UK government bonds.
The analysis that follows assumes that all other variables, in particular exchange rates, remain constant, and shows the effect in the year on the net assets available to pay benefits of a +/- 100 bps change in interest rates:
Asset type
|
Carrying amount as at 31 March 2021 |
Impact of 1% increase |
Impact of 1% decrease |
|
£000 |
£000 |
£000 |
Cash and cash equivalents |
56,736 |
56,736 |
56,736 |
Cash balances |
1,560 |
1,560 |
1,560 |
Fixed interest securities |
485,996 |
490,856 |
481,136 |
Index linked securities |
128,765 |
128,765 |
128,765 |
Total change in assets available |
673,057 |
677,917 |
668,197 |
Asset type |
Carrying amount as at 31 March 2020 |
Impact of 1% increase |
Impact of 1% decrease |
|
£000 |
£000 |
£000 |
Cash and cash equivalents |
63,715 |
63,715 |
63,715 |
Cash balances |
1,746 |
1,746 |
1,746 |
Fixed interest securities |
413,943 |
418,082 |
409,804 |
Index linked securities |
212,331 |
212,331 |
212,331 |
Total change in assets available |
691,735 |
695,874 |
687,596 |
Income Source
|
Interest receivable 2020/21 |
Value on 1% increase |
Value on 1% decrease |
|
£000 |
£000 |
£000 |
Cash deposits/cash and cash equivalents |
1,869 |
2,452 |
1,286 |
Fixed interest securities |
14,072 |
14,072 |
14,072 |
Index linked securities |
122 |
1,410 |
(1,166) |
Total change in assets available |
16,063 |
17,934 |
14,192 |
Income Source
|
Interest receivable 2019/20 |
Value on 1% increase |
Value on 1% decrease |
|
£000 |
£000 |
£000 |
Cash deposits/cash and cash equivalents |
673 |
1,328 |
18 |
Fixed interest securities |
6,665 |
6,665 |
6,665 |
Index linked securities |
169 |
2,292 |
(1,954) |
Total change in assets available |
7,507 |
10,285 |
4,729 |
This analysis demonstrates that a 1% increase in interest rates will not affect the interest received on fixed interest assets but will reduce their fair value, and vice versa. Changes in interest rates do not impact on the value of cash/cash equivalent balances but they will affect the interest income received on those balances.
Currency risk
Currency risk represents the risk that future cash flows will fluctuate because of changes in foreign exchange rates. The Fund is exposed to currency risk on any cash balances and investment assets not denominated in pound sterling. Following analysis of historical data in consultation with the Fund investment advisors, the Fund considers the likely volatility associated with foreign exchange rate movements not more than 10%. A 10% strengthening/weakening of the pound against the various currencies in which the Fund holds investments would increase/decrease the net assets available to pay benefits as follows:
Currency exposure - asset type |
Values at 31 March 2021 |
Potential Market movement |
Value on increase |
Value on decrease |
|
£000 |
£000 |
£000 |
£000 |
Overseas unit trusts |
2,326,940 |
225,713 |
2,552,653 |
2,101,227 |
Total change in assets available |
2,326,940 |
225,713 |
2,552,653 |
2,101,227 |
Currency exposure - asset type |
Values at 31 March 2020 |
Potential Market movement |
Value on increase |
Value on decrease |
|
£000 |
£000 |
£000 |
£000 |
Overseas unit trusts |
2,182,959 |
218,296 |
2,401,255 |
1,964,663 |
Total change in assets available |
2,182,959 |
218,296 |
2,401,255 |
1,964,663 |
b) Credit risk
Credit risk represents the risk that the counterparty to a transaction or a financial instrument will fail to discharge an obligation and cause the Fund to incur a financial loss. The market values of investments generally reflect an assessment of credit in their pricing and consequently the risk of loss is implicitly provided for in the carrying value of the Fund’s financial assets and liabilities.
In essence, the Fund’s entire investment portfolio is exposed to some form of credit risk, with the exception of the derivatives positions, where the risk equates to the net market value of a positive derivative position. However, the selection of high quality counterparties, brokers and financial institutions minimise credit risk that may occur through the failure to settle a transaction in a timely manner.
Contractual credit risk is represented by the net payment or receipts that remains outstanding, and the cost of replacing the derivative position in the event of a counterparty default. The residual risk is minimal due to the various insurance policies held by the exchanges to cover defaulting counterparties.
Credit risk on over-the-counter derivative contracts is minimised as counterparties are recognised financial intermediaries with acceptable credit ratings determined by a recognised rating agency.
The Fund believes it has managed its exposure to credit risk, and has had no experience of default or uncollectable deposits in recent years.
Summary |
Asset value as at 31 March 2020 |
Asset value as at 31 March 2021 |
|
£000 |
£000 |
UK Treasury bills |
86 |
- |
Overseas Treasury bills |
|
23,531 |
Bank current accounts |
|
|
NT custody cash accounts |
63,629 |
33,205 |
Total overseas assets |
63,715 |
56,736 |
c) Liquidity risk
Liquidity risk represents the risk that the Fund will not be able to meet its financial obligations as they fall due. The fund therefore takes steps to ensure that the Fund has adequate cash resources to meet its commitments. This will particularly be the case for cash from the cash flow matching mandates from the main investment strategy to meet the pensioner payroll costs; and also cash to meet investment commitments.
The Fund has immediate access to its cash holdings and the Fund also has access to an overdraft facility for short-term cash needs. This facility is only used to meet timing differences on pension payments. As these borrowings are of a limited short-term nature, the Fund’s exposure to liquidity risk is considered negligible.
All financial liabilities at 31 March 2021 are due within one year.
Refinancing risk
The key risk is that the Fund will be bound to replenish a significant proportion of its pension Fund financial instruments at a time of unfavourable interest rates. The Fund does not have any financial instruments that have a refinancing risk as part of its treasury management and investment strategies.
19: Funding arrangements
Introduction
The last full triennial valuation of the East Sussex County Council Pension Fund (the Fund) was carried out as at 31 March 2019 as required under Regulation 62 of the Local Government Pension Scheme Regulations 2013 (the Regulations) and in accordance with the Funding Strategy Statement of the Fund. The results were published in the triennial valuation report dated 31 March 2020.
The results for the Fund at 31 March 2019 were as follows:
· The market value of the Fund’s assets as at 31 March 2019 was £3,633m.
· The Fund had a funding level of 107% i.e. the value of assets for valuation purposes was 107% of the value that they would have needed to be to pay for the benefits accrued to that date, based on the assumptions used. This corresponded to a surplus of £247m.
The employer contributions rates, in addition to those paid by the members of the Fund, are set to be sufficient to meet:
· the annual accrual of benefits allowing for future pay increases and increases to pensions in payment when these fall due;
· plus an amount to reflect each participating employer’s notional share of the Fund’s assets compared with 100% of their liabilities in the Fund, in respect of service to the valuation date.
The primary rate of contribution on a whole Fund level was 18.0% of payroll p.a. The primary rate as defined by Regulation 62(5) is the employer’s share of the cost of benefits accruing in each of the three years beginning 1 April 2020.
In addition, each employer pays a secondary contribution as required under Regulation 62(7) that when combined with the primary rate results in the minimum total contributions. This secondary rate is based on their particular circumstances and so individual adjustments are made for each employer.
Details of each employer’s contribution rate are contained in the Rates and Adjustments Certificate in Appendix 3 of the triennial valuation report.
Assumptions
The key assumptions used to value the liabilities at 31 March 2019 are summarised below:
Assumptions |
Assumptions used for the 2019 valuation |
|
Financial assumptions |
||
Market date |
31 March 2019 |
|
CPI inflation |
2.3% p.a. |
|
Long-term salary increases |
2.3% p.a. |
|
Discount rate |
4.0% p.a. |
|
Demographic assumptions |
||
Post-retirement mortality |
||
Base tables |
Based on Club Vita analysis |
|
Projection model |
CMI 2018 |
|
Long-term rate of improvement |
1.25% p.a. |
|
Smoothing parameter |
7.0 |
|
Initial addition to improvements Males Females |
0.5% p.a. 0.25% p.a. |
Full details of the demographic and other assumptions adopted as
well as details of the derivation of the financial assumptions used
can be found in the 2019 valuation report.
Updated position since the 2019 valuation
Update to funding basis and assumptions
The Fund appointed a new fund actuary with effect from 1 January 2021. For employers commencing participation in the Fund on or after 1 January 2021, the calculated contribution rate will be set to meet a funding target over a specified time horizon. The funding target is set based on a single set of financial assumptions. These assumptions are set so as to achieve broad consistency with the previous fund actuary’s approach.
With effect from 1 January 2021, the salary growth assumption was reviewed and salaries are now assumed to increase at CPI plus 1.0% p.a. with no additional promotional salary scale. The derivation of CPI is discussed below.
We have updated the derivation of the CPI inflation assumption to be 0.8% p.a. below the 20 year point on the Bank of England (BoE) implied inflation curve. The assumption adopted at the 2019 valuation was that CPI would be 1.0% p.a. below the 20 year point on the BoE implied inflation curve. This update was made following the Government’s response (on 25 November 2020) to the consultation on the reform of RPI, and the expectation that the UK Statistics Authority will implement the proposed changes to bring RPI in line with CPIH from 2030. This updated approach leads to a small increase in the value of liabilities.
The discount rate assumption is set with reference to the Fund’s long term investment strategy and therefore reflects the long term expected return on assets for the Fund. We have included in the discount rate assumption an explicit prudence allowance of 1.1%. This incorporates an allowance for current uncertainties in LGPS benefits (relating to the effects of the McCloud/Sargeant judgement and the cost cap).
Liabilities
The key assumption which has the greatest impact on the valuation of liabilities is the real discount rate (the discount rate relative to CPI inflation) – the higher the real discount rate the lower the value of liabilities. As at 31 March 2021, the real discount rate is estimated to be lower than at the 2019 valuation due to lower future expected returns on assets in excess of CPI inflation.
The update to the CPI assumption mentioned above leads to a small increase in the value of liabilities. The value of liabilities will also have increased due to the accrual of new benefits net of benefits paid.
It is currently unclear what the impact of the COVID-19 pandemic is on the Fund’s funding position. It is expected that COVID-related deaths will not have a material impact on the Fund’s current funding level, however, impact on future mortality rates may be more significant and we will be reviewing the Fund’s mortality assumption as part of the next valuation.
Assets
Returns over the year to 31 March 2021 have been strong, helping to offset the significant fall in asset values at the end of the previous year. As at 31 March 2021, in market value terms, the Fund assets were more than where they were projected to be based on the previous valuation.
Overall position
On balance, we estimate that the funding position (allowing for the revised funding basis) has improved compared to the funding position as at 31 March 2019.
Future investment returns that will be achieved by the Fund in the short term are more uncertain than usual, in particular the return from equites due to actual and potential reductions and suspensions of dividends.
There is also uncertainty around future benefits due to the McCloud/Sargeant cases and the cost cap process.
The Fund could opt to monitor the funding level using LGPS Monitor on a regular basis.
20: Actuarial present value of promised retirement benefits
Introduction
We have been instructed by East Sussex County Council, the administering authority to the East Sussex County Council Pension Fund (the Fund), to undertake pension expense calculations in respect of pension benefits provided by the Local Government Pension Scheme (the LGPS) to members of the Fund as at 31 March 2021. We have taken account of current LGPS Regulations, as amended, as at the date of this report.
This report is addressed to the administering authority and its advisers; in particular, this report is likely to be of relevance to the Fund’s auditor.
This is the first accounting period for which the report has been prepared by Barnett Waddingham LLP; previous disclosures were prepared by Hymans Robertson LLP and we have relied on those disclosures as being accurate in the preparation of this report.
These figures are prepared in accordance with our understanding of IAS26. In calculating the disclosed numbers we have adopted methods and assumptions that are consistent with IAS19.
This advice complies with Technical Actuarial Standard 100: Principles for Technical Actuarial Work (TAS 100).
The LGPS is a defined benefit statutory scheme administered in accordance with the Local Government Pension Scheme Regulations 2013 and currently provides benefits based on career average revalued earnings.
An allowance was made for the potential impact of the McCloud & Sargeant judgement in the results provided to the Fund at the last accounting date and therefore is already included in the starting position for this report. This allowance is therefore incorporated in the roll forward approach and is remeasured at the accounting date along with the normal LGPS liabilities.
Valuation data
Data sources
In completing our calculations for pension accounting purposes we have used the following items of data, which we received from East sussex County Council:
· The results of the valuation as at 31 March 2019 which was carried out for funding purposes and the results of the 31 March 2020 IAS26 report which was prepared for accounting purposes;
· Estimated whole Fund income and expenditure items for the period to 31 March 2021;
· Estimated Fund returns based on Fund asset statements provided (or estimated where necessary) as at 31 March 2019, 31 March 2020 and 31 March 2021; and
· Details of any new early retirements for the period to 31 March 2021 that have been paid out on an unreduced basis, which are not anticipated in the normal service cost.
Although some of these data items have been estimated, we do not believe that they are likely to have a material effect on the results of this report. Further, we are not aware of any material changes or events since we received the data. The data has been checked for reasonableness and we are happy that the data is sufficient for the purposes of this advice.
Fund membership statistics
The table below summarises the membership data, as at 31 March 2019.
Member data summary |
Number |
Salaries/Pensions £000 |
Average age |
Active members |
22,718 |
414,051 |
52 |
Deferred pensions |
36,094 |
43,738 |
51 |
Pensioners |
20,328 |
102,766 |
69 |
The average ages shown are weighted by liability.
Early retirements
We requested data on any early retirements in respect of the Fund from the administering authority for the year ending 31 March 2021.
We have been notified of 105 new early retirements during the year which were not allowed for at the previous accounting date. The total annual pension that came into payment was £1,012,200.
Assets
The return on the Fund (on a bid value to bid value basis) for the year to 31 March 2021 is estimated to be 22.56%. The actual return on Fund assets over the year may be different.
The estimated asset allocation for East Sussex County Council Pension Fund as at 31 March 2021 is as follows:
Asset breakdown |
31 Mar 2021 |
31 Mar 2020 |
||
|
£000s |
% |
£000s |
% |
Equities |
3,227,118 |
76% |
2,460,325 |
71% |
Bonds |
627,339 |
15% |
589,092 |
17% |
Property |
319,533 |
8% |
346,525 |
10% |
Cash |
70,882 |
2% |
69,305 |
2% |
Total |
4,244,872 |
100% |
3,465,246 |
100% |
We have estimated the bid values where necessary. The final asset allocation of the Fund assets as at 31 March 2021 may be different from that shown due to estimation techniques.
Unfunded benefits
We have excluded any unfunded benefits as these are liabilities of employers rather than the Fund.
Actuarial methods and assumptions
Valuation approach
To assess the value of the Fund’s liabilities at 31 March 2021, we have rolled forward the value of Fund’s liabilities calculated for the funding valuation as at 31 March 2019, using financial assumptions that comply with IAS19.
A full actuarial valuation involved projecting future cashflows to be paid from the Fund and placing a value on them. These cashflows include pensions currently being paid to members of the Fund as well as pensions (and lump sums) that may be payable in future to members of the Fund or their dependants. These pensions are linked to inflation and will normally be payable on retirement for the life of the member or a dependant following a member’s death.
It is not possible to assess the accuracy of the estimated liability as at 31 March 2021 without completing a full valuation. However, we are satisfied that the approach of rolling forward the previous valuation data to 31 March 2021 should not introduce any material distortions in the results provided that the actual experience of the Fund has been broadly in line with the underlying assumptions, and that the structure of the liabilities is substantially the same as at the latest formal valuation. From the information we have received there appears to be no evidence that this approach is inappropriate.
This has been updated since the last accounting date when the results were based on a continuation of the roll forward from the 31 March 2016 funding valuation.
Experience items allowed for since the previous accounting date
Experience items arise due to differences between the assumptions made as part of the roll forward approach and actual experience. This includes (but is not limited to) assumptions made in respect of salary increases, pension increases, mortality, and member transfers. We have allowed for actual pension increase experience for the period from 2019-2021. This assumes that pension increases are in line with the annual pension increases set by HM Treasury Revaluation Order.
As a result of allowing for actual experience, an experience item is observed in the reconciliation to 31 March 2021, as shown in the Asset and benefit obligation reconciliation for the year to 31 March 2021 below.
Guaranteed Minimum Pension (GMP) Equalisation
As a result of the High Court’s recent Lloyds ruling on the equalisation of GMPs between genders, a number of pension schemes have made adjustments to accounting disclosures to reflect the effect this ruling has on the value of pension liabilities. It is our understanding that HM Treasury have confirmed that the judgement “does not impact on the current method used to achieve equalisation and indexation in public service pension schemes”. More information on the current method of equalisation of public service pension schemes can be found here Consultation on indexation and equalisation of GMP in public service pension schemes - GOV.UK (www.gov.uk)
On 22 January 2018, the Government published the outcome to its Indexation and equalisation of GMP in public service pension schemes consultation, concluding that the requirement for public service pension schemes to fully price protect the GMP element of individuals’ public service pension would be extended to those individuals reaching State Pension Age (SPA) before 6 April 2021. HM Treasury published a Ministerial Direction on 4 December 2018 to implement this outcome, with effect from 6 April 2016. Details of this outcome and the Ministerial Direction can be found here Indexation of public service pensions - GOV.UK (www.gov.uk).
The valuation assumption for GMP is that the Fund will pay limited increases for members that have reached SPA by 6 April 2016, with the Government providing the remainder of the inflationary increase. For members that reach SPA after this date, we have assumed that the Fund will be required to pay the entire inflationary increase. Therefore we do not believe we need to make any adjustments to the value placed on the liabilities as a result of the above outcome.
Demographic/Statistical assumptions
We have adopted a set of demographic assumptions that are consistent with those used for the most recent Fund valuation, which was carried out as at 31 March 2019, except for the CMI projection model. The post retirement mortality tables have been constructed based on Club Vita analysis. These base tables are projected using the CMI_2020 Model, with a long-term rate of improvement of 1.25% p.a., smoothing parameter of 7.0, an initial addition parameter of 0.5% p.a. for males and 0.25% p.a. for females, and a 2020 weighting of 25%.
Although the post retirement mortality tables adopted are consistent with the previous accounting date, the mortality improvement projection has been updated to use the latest version of the Continuous Mortality Investigation’s model, CMI_2020, which was released in March 2021. This update has been made in light of the coronavirus pandemic and reflects the latest information available from the CMI. The new CMI_2020 Model introduces a “2020 weight parameter” for the mortality data in 2020 so that the exceptional mortality experienced due to the coronavirus pandemic can be incorporated without having a disproportionate impact on results.
Our view is that placing too much weight on the 2020 mortality experience would not be appropriate given the abnormality of the 2020 data, however, the overall outlook for best-estimate future mortality improvements looks less positive as a result of the pandemic. Therefore we have updated to use the CMI_2020 Model with a 2020 weight parameter of 25%. At the last accounting date, the CMI_2018 Model was adopted. The effect on the Employer’s liabilities of updating to the most recent model is reflected in the Change in demographic assumptions figure in the Asset and benefit obligation reconciliation for the year to 31 March 2021 below, and the effect on the assumed life expectancies is demonstrated in the table below.
The assumed life expectations from age 65 are:
Life expectancy from age 65 (years) |
31 Mar 2021 (after CMI_2020 update) |
31 Mar 2021 (before CMI_2020 update) |
Retiring today |
||
Males |
21.1 |
21.4 |
Females |
23.7 |
23.9 |
Retiring in 20 years |
||
Males |
21.9 |
22.4 |
Females |
25.0 |
25.2 |
We have also assumed that:
· Members will exchange half of their commutable pension in respect of pre-April 2008 service and 75% of their commutable pension in respect of their post 2008 service, for cash at retirement. For every £1 of pension that members commute, they will receive a cash payment of £12 as set out in the Regulations;
· Members retire following the retirement age pattern assumption as specified by the Scheme Advisory Board for preparing Key Performance Indicators.; and
· 1% of active members will take up the option to pay 50% of contributions for 50% of benefits.
Financial assumptions
The financial assumptions used to calculate the results in the Appendices are as follows:
Year ended |
31 Mar 2021 |
31 Mar 2020 |
% p.a. |
% p.a. |
|
Discount Rate |
1.95% |
2.30% |
Pension Increase Rate |
2.85% |
1.90% |
Salary Increase rate |
2.85% |
1.90% |
These assumptions are set with reference to market conditions at 31 March 2021.
Our estimate of the Fund’s past service liability duration is 17 years.
An estimate of the Fund’s future cashflows is made using notional cashflows based on the estimated duration above. These estimated cashflows are then used to derive a Single Equivalent Discount Rate (SEDR). The discount rate derived is such that the net present value of the notional cashflows, discounted at this single rate, equates to the net present value of the cashflows, discounted using the annualised Merrill Lynch AA rated corporate bond yield curve (where the spot curve is assumed to be flat beyond the 30 year point). At the previous accounting date a “Hymans Robertson” corporate bond yield curve was constructed based on the constituents of the iBoxx AA corporate bond index.
Similar to the approach used to derive the discount rate, the Retail Prices Index (RPI) increase assumption is set using a Single Equivalent Inflation Rate (SEIR) approach, using the notional cashflows described above. The single inflation rate derived is that which gives the same net present value of the cashflows, discounted using the annualised Merrill Lynch AA rated corporate bond yield curve, as applying the BoE implied inflation curve. As above, the Merrill Lynch AA rated corporate bond yield spot curve is assumed to be flat beyond the 30 year point and the BoE implied inflation spot curve is assumed to be flat beyond the 40 year point. At the previous accounting date cashflow weighted single RPI rates were derived from the market implied inflation curve that recognise the weighted average duration of each corresponding duration category defined in the accounting disclosure.
The BoE implied inflation curve may suggest a higher rate of inflation, over longer terms, than actually expected by market participants due to a willingness to accept a lower return on investments to ensure inflation linked returns. To reflect this, we include an Inflation Risk Premium (IRP) adjustment such that our assumed level of future annual RPI increase is 0.25% p.a. lower than the SEIR calculated using the BoE inflation curve alone. This differs from the previous accounting date. The impact of this change in derivation on the liability value is shown in the Asset and benefit obligation reconciliation for the year to 31 March 2021 below.
As future pension increases are expected to be based on the Consumer Prices Index (CPI) rather than RPI, we have made a further assumption about CPI which is that it will be 0.40% p.a. below RPI i.e. 2.85% p.a. We believe that this is a reasonable estimate for the future differences in the indices, based on the different calculation methods, recent independent forecasts and the duration of the Fund’s liabilities. The difference between RPI and CPI is less than assumed at the previous accounting date. This reflects the movement in market implied RPI inflation that occurred following the UK Statistics Authority’s proposal to change how RPI is calculated and subsequent announcements from the Chancellor on the issue. The impact of this change in derivation on the liability value is shown in the Asset and benefit obligation reconciliation for the year to 31 March 2021 below.
Salaries are assumed to increase at 0.0% p.a. above CPI. This is consistent with the approach at the previous accounting date.
Results and disclosures
We estimate that the net liability as at 31 March 2021 is a liability of £1,364,741,000.
The results of our calculations for the year ended 31 March 2021 are set out below.
The figures presented in this report are prepared only for the purposes of FRS102. In particular, they are not relevant for calculations undertaken for funding purposes or for other statutory purposes under UK pensions legislation.
Statement of financial position as at 31 March 2021
Net pension asset as at |
31 Mar 2021 £000s |
Present value of defined benefit obligation |
5,609,613 |
Fair value of Fund assets (bid value) |
4,244,872 |
Deficit / (Surplus) |
1,364,741 |
Present value of unfunded obligation |
- |
Unrecognised past service cost |
- |
Impact of asset ceiling |
- |
Net defined benefit liability / (asset) |
1,364,741 |
*Present value of funded obligation consists of £5,607,717,000 in respect of vested obligation and £0 in respect of non-vested obligation.
Asset and benefit obligation reconciliation for the year to 31 March 2021
Reconciliation of opening & closing balances of the present value of the defined benefit obligation |
31 Mar 2021 £000s |
Opening defined benefit obligation |
4,378,000 |
Current service cost |
151,881 |
Interest cost |
99,610 |
Change in financial assumptions |
1,202,783 |
Change in demographic assumptions |
(71,775) |
Experience loss/(gain) on defined benefit obligation |
(55,900) |
Liabilities assumed / (extinguished) on settlements |
- |
Estimated benefits paid net of transfers in |
(128,225) |
Past service costs, including curtailments |
3,809 |
Contributions by Scheme participants |
29,430 |
Unfunded pension payments |
- |
Closing defined benefit obligation |
5,609,613 |
The change in financial assumptions item includes the change in derivation of future assumed RPI and CPI inflation as noted above. These changes have resulted in a gain of £3,382,820,000 on the defined benefit obligation; comprising a gain of £410,211,000 from the change in assumed IRP and a gain of £2,972,609,000 from the change in the assumed gap between RPI and CPI inflation.
Reconciliation of opening & closing balances of the fair value of Fund assets |
31 Mar 2021 £000s |
Opening fair value of Fund assets |
3,465,246 |
Interest on assets |
79,719 |
Return on assets less interest |
701,817 |
Other actuarial gains/(losses) |
- |
Administration expenses |
(3,496) |
Contributions by employer including unfunded |
100,381 |
Contributions by Scheme participants |
29,430 |
Estimated benefits paid plus unfunded net of transfers in |
(128,225) |
Settlement prices received / (paid) |
- |
Closing Fair value of Fund assets |
4,244,872 |
The total return on the Fund’s assets for the year to 31 March 2021 is £781,536,000.
Sensitivity Analysis
Sensitivity Analysis |
Approximate % increase to liabilities |
Approximate monetary amount (£m) |
0.5% increase in pensions increase rate |
5,609,613 |
|
Sensitivity to |
+0.1% |
-0.1% |
Discount rate |
5,514,731 |
5,706,223 |
Long term salary increase |
5,618,061 |
5,601,211 |
Pension increases and deferred revaluation |
5,696,828 |
5,523,865 |
Sensitivity to |
+1 Year |
- 1 Year |
Life expectancy assumptions |
5,879,433 |
5,352,534 |
21: Current assets
|
31 March 2020 |
31 March 2021 |
|
£000 |
£000 |
Other Investment Balances |
|
|
Sales inc Currency |
- |
- |
Investment Income Due |
193 |
82 |
Recoverable Taxes |
147 |
275 |
Total |
340 |
357 |
|
31 March 2020 |
31 March 2021 |
|
£000 |
£000 |
Current Assets |
|
|
Contributions receivable from employers and employees |
13,436 |
10,870 |
Sundry Debtors |
1,440 |
3,245 |
Cash |
1,746 |
1,560 |
Total |
16,622 |
15,675 |
22: Current liabilities
|
31 March 2020 |
31 March 2021 |
|
£000 |
£000 |
Investment Liabilities |
|
|
Purchases including currency |
- |
- |
Managers Fees |
(475) |
(775) |
Total |
(475) |
(775) |
|
31 March 2020 |
31 March 2021 |
|
£000 |
£000 |
Current Liabilities |
|
|
Pension Payments (inc Lump Sums) |
(264) |
(184) |
Cash |
- |
- |
Professional Fees |
(434) |
(64) |
Administration Recharge |
(1,194) |
(51) |
Sundry Creditors |
(882) |
(1,649) |
Total |
(2,774) |
(1,948) |
23: Additional voluntary contributions
|
Market value 31 March 2020 |
Market value 31 March 2021 |
|
£000 |
£000 |
Prudential |
21,221 |
|
The Pension Fund Scheme provides an Additional Voluntary Contribution (AVC) facility for scheme members. In 2020/21 the AVC provider changed some back office systems which have caused them unforeseen complications and have been unable to provide the Pension Fund Scheme with information as at 31 March 2021.
Information relating to the values at the 31 March 2020 are provided here. Some members of the pension scheme paid voluntary contributions and transfers in of £2.277m to Prudential to buy extra pension benefits when they retire. £3.050m was disinvested from the AVC provider in 2019/20. Contributions and benefits to scheme members are made directly between the scheme member and the AVC provider. The AVC funds are not, therefore, included in the Pension Fund Accounts.
24: Agency Services
The East Sussex Pension Fund pays discretionary awards to former employees on behalf of some employers in the Fund. The amounts paid are provided as a service and are fully reclaimed from the employer bodies. The sums are disclosed below.
|
2019/20 |
2020/21 |
|
£000 |
£000 |
East Sussex County Council |
4,899 |
4,793 |
Brighton & Hove City Council |
2,291 |
2,261 |
Eastbourne Borough Council |
304 |
308 |
Magistrates |
209 |
212 |
Hastings Borough Council |
174 |
175 |
Wealden District Council |
176 |
174 |
Rother District Council |
115 |
111 |
Lewes District Council |
73 |
71 |
South East Water |
35 |
29 |
Brighton University |
26 |
24 |
Mid-Sussex District Council |
19 |
19 |
Westminster (used to be LPFA) |
18 |
18 |
East Sussex Fire Authority |
17 |
17 |
Capita Hartshead |
16 |
14 |
London Borough of Camden |
7 |
7 |
London Borough of Southwark |
6 |
6 |
The Eastbourne Academy |
6 |
6 |
West Midlands Pension Fund |
5 |
5 |
West Sussex County Council |
4 |
4 |
Torfaen Borough Council |
4 |
4 |
Sussex University |
3 |
3 |
Varndean College |
2 |
2 |
London Borough of Ealing |
2 |
2 |
East Sussex College Group |
1 |
1 |
Plumpton College |
1 |
1 |
Eastbourne Homes* |
6 |
- |
Newhaven TC |
1 |
- |
Total |
8,420 |
8,267 |
* Eastbourne Homes liabilities have been included in the Eastbourne Borough Council figures for 2020/21.
25: Related party transactions
East Sussex County Council
The East Sussex Pension Fund is administered by East Sussex County Council. Consequently, there is a strong relationship between the Council and the Pension Fund.
Each member of the Pension Committee is required to declare their interests at each meeting.
The Treasurer of the Pension Fund, and Members of the County Council and the Pension Committee have no material transactions with the Pension Fund.
The Council incurred costs in administering the Fund and charged £1.9m to the Fund in 2020/21 (£1.2m in 2019/20). The Council`s contribution to the Fund was £43.0m in 2020/21 (£42.5 in 2019/20). All amounts due to the Fund were paid in the year. At 31 March 2021 the Pension Fund bank account held £1.6m in cash (£1.7m at 31 March 2020). The average throughout the year was £8.4m (£6.0 in 2019/20).
25a: Key management personnel
The Chief Finance Officer of East Sussex County Council holds the key position in the financial management of the East Sussex Pension Fund.
|
31 March 2020 |
31 March 2021 |
|
£000 |
£000 |
Short-term benefits |
18 |
26 |
Post-employment benefits |
3 |
5 |
Total |
21 |
31 |
26: Contingent liabilities and contractual commitments
Outstanding capital commitments (investments) at 31 March 2021 totalled £232.3m (31 March 2020: £322.0m).
These commitments relate to outstanding call payments due on unquoted limited partnership funds held in the private equity and infrastructure parts of the portfolio. The amounts ‘called’ by these funds are irregular in both size and timing, typically over a period of between four and six years from the date of each original commitment.
At 31 March 2021, the unfunded commitment was £122.0m for private equity, £91.6m for infrastructure and £18.7 for private debt. The commitments are paid over the investment timeframe of the underlying partnerships. As these partnerships mature they are due to distribute capital back to investors. Commitments are made in US Dollars or Euros and the figures presented here are based on relevant Sterling exchange rates as at 31 March 2021.
Exit Payments
The Guaranteed Minimum Pension (GMP) Reconciliation project was split into number stages for Local Government Pension Schemes (LGPS). The Fund has completed the discovery and GMP reconciliation phases, which reviewed data inconsistencies, raised issues with HMRC and agreed outcomes. GMP elements of LGPS pension where State Pension Age is prior to 6 April 2016 has not increased in respect of the period 6 April 1978 to 5 April 1988. While the Post 1988 GMP element in respect of the period 6 April 1988 to 5 April 1997 might be increased up to a maximum of 3% p.a. The Government increase the State Pension for the member fully on the Pre 1988 GMP element and for Post 1988 GMP element has only increased if CPI is above 3% p.a.
The effect of LGPS pensions not showing the correct amount of GMP for its members would mean that their pension might be increased incorrectly. This can result in underpayments and overpayments, at a member specific level. The next stage which is GMP Rectification, will amend LGPS pensions in line with the reconciled GMP information. Rectification will also involve a significant member communication exercise to explain the changes taking place.
HMRC have only recently provided the final reports required to complete the reconciliation so this means that the rectification stage has been delayed until now. The contracted provider Mercer are currently commencing the rectification project with the aim of completing the project by the 31st October 2021 at the latest. As such, we are unable to quantify the under/overpayment liability values as at 31 March 2021
27: Contingent assets
· 9 guarantees by local authorities participating in the Fund;
· 2 Parent company guarantee;
· 1 deposit held by East Sussex County Council
At 31 March 2021, the Fund has invested £354.5 million in private equity funds managed by Adams Street and HarbourVest. The Fund has also invested £41.3 million in the M&G real estate debt fund VI and £116.8 million in the infrastructure funds managed by UBS, Pantheon and Infracapital.
Following Rulings given by the European Court of Justice, along with a number of other local authority pension funds, the East Sussex Pension Fund is pursuing the recovery of tax paid on certain dividends. If successful, this may be of material benefit to the Fund. The amount, which may be recoverable, is not currently quantifiable.
28: Impairment losses
During 2020/21, the fund has not recognised any impairment losses.
29: East Sussex Pension Fund – Active Participating Employers
Employer Name |
2020/21 |
2021/22 |
2022/23 |
|||
Payroll % |
Amount £(000) |
Payroll % |
Amount £(000) |
Payroll % |
Amount £(000) |
|
Scheduled Bodies - Major Authorities |
|
|
|
|
|
|
Brighton and Hove City Council |
20.8 |
- |
20.3 |
- |
19.8 |
- |
East Sussex County Council |
17.6 |
6,141 |
17.6 |
5,568 |
17.6 |
4,966 |
East Sussex Fire and Rescue Service |
17.9 |
164 |
17.9 |
137 |
17.9 |
109 |
Eastbourne Borough Council |
19.9 |
- |
19.4 |
- |
18.9 |
- |
Hastings Borough Council |
17.6 |
538 |
17.6 |
508 |
17.6 |
476 |
Lewes District Council |
24.1 |
- |
23.6 |
- |
23.1 |
- |
Rother District Council |
26.1 |
- |
25.6 |
- |
25.1 |
- |
University of Brighton |
18.2 |
- |
17.7 |
- |
17.2 |
- |
Wealden District Council |
17.6 |
576 |
17.6 |
538 |
17.6 |
499 |
Other Scheduled Bodies |
|
|
|
|
|
|
Arlington Parish Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Battle Town Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Berwick Parish Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Buxted Parish Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Camber Parish council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Chailey Parish Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Chiddingly Parish Council |
22.2 |
- |
21.6 |
- |
21.1 |
- |
Conservators of Ashdown Forest |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Crowborough Town Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Danehill Parish Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Ditchling Parish Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Fletching Parish Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Forest Row Parish Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Frant Parish Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Hadlow Down Parish Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Hailsham Town Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Hartfield Parish Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Heathfield & Waldron Parish Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Herstmonceux Parish Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Hurst Green Parish Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Icklesham Parish Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Isfield Parish Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Lewes Town Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Maresfield Parish Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Newhaven Town Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Newick Parish Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Peacehaven Town Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Pett Parish Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Plumpton Parish Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Ringmer Parish Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Rye Town Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Salehurst & Robertsbridge Parish Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Seaford Town Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Telscombe Town Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Uckfield Town Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Wartling Parish Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Willingdon and Jevington Parish Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Wivelsfield Parish Council |
22.1 |
- |
21.6 |
- |
21.1 |
- |
Academy Schools |
|
|
|
|
|
|
Annecy Catholic Primary Academy |
15.5 |
- |
15.0 |
- |
14.5 |
- |
Aquinas Trust |
21.0 |
- |
20.5 |
- |
20.0 |
- |
ARK Schools Hastings |
20.6 |
- |
20.1 |
- |
19.6 |
- |
Aurora Academies Trust |
20.4 |
- |
19.9 |
- |
19.4 |
- |
Beacon Academy |
23.0 |
- |
22.5 |
- |
22.0 |
- |
Beckmead Ropemakers Academy |
16.3 |
- |
16.3 |
- |
16.3 |
- |
Bexhill Academy |
22.9 |
- |
22.4 |
- |
21.9 |
- |
Bilingual Primary School |
15.6 |
- |
15.1 |
- |
14.6 |
- |
Breakwater Academy |
17.0 |
- |
16.5 |
- |
16.0 |
- |
Burfield Academy (Hailsham Primary) |
20.0 |
- |
19.5 |
- |
19.0 |
- |
Cavendish Academy |
20.5 |
- |
20.0 |
- |
19.5 |
- |
Diocese of Chichester Academy Trust |
24.4 |
- |
23.9 |
- |
23.4 |
- |
Eastbourne Academy |
21.2 |
- |
20.7 |
- |
20.2 |
- |
Falmer (Brighton Aldridge Community Academy) |
20.0 |
- |
19.5 |
- |
19.0 |
- |
Gildredge House Free School |
19.6 |
- |
19.1 |
- |
18.6 |
- |
Glyne Gap Academy |
21.4 |
- |
20.9 |
- |
20.4 |
- |
Hailsham Academy |
20.0 |
- |
19.5 |
- |
19.0 |
- |
Hawkes Farm Academy |
16.4 |
- |
15.9 |
- |
15.4 |
- |
High Cliff Academy |
20.0 |
- |
19.5 |
- |
19.0 |
- |
Jarvis Brook Academy |
14.5 |
- |
14.0 |
- |
13.5 |
- |
King's Church of England Free School |
16.2 |
- |
15.7 |
- |
15.2 |
- |
Langney Primary Academy |
13.4 |
- |
12.9 |
- |
12.4 |
- |
Ore Village Academy |
18.5 |
- |
18.0 |
- |
17.5 |
- |
Parkland Infant Academy |
14.8 |
- |
14.3 |
- |
13.8 |
- |
Parkland Junior Academy |
14.4 |
- |
13.9 |
- |
13.4 |
- |
Peacehaven Academy |
13.0 |
- |
12.5 |
- |
12.0 |
- |
Pebsham Academy |
19.5 |
- |
19.0 |
- |
18.5 |
- |
Phoenix Academy |
20.4 |
- |
19.9 |
- |
19.4 |
- |
Portslade Aldridge Community Academy |
19.9 |
- |
19.4 |
- |
18.9 |
- |
King's Academy Ringmer |
20.8 |
- |
20.3 |
- |
19.8 |
- |
SABDEN Multi Academy Trust |
23.6 |
- |
23.1 |
- |
22.6 |
- |
Saxon Shore Academy |
22.7 |
- |
22.7 |
- |
22.7 |
- |
Seaford Academy |
21.1 |
- |
20.6 |
- |
20.1 |
- |
Seahaven Academy |
21.5 |
- |
21.0 |
- |
20.5 |
- |
Shinewater Primary Academy |
14.5 |
- |
14.0 |
- |
13.5 |
- |
Sir Henry Fermor Academy |
14.8 |
- |
14.3 |
- |
13.8 |
- |
The South Downs Learning Trust |
12.2 |
- |
11.7 |
- |
11.2 |
- |
The Southfield Trust |
14.4 |
- |
13.9 |
- |
13.4 |
- |
Torfield & Saxon Mount Academy Trust |
22.6 |
- |
22.1 |
- |
21.6 |
- |
University of Brighton Academies Trust |
20.0 |
- |
19.5 |
- |
19.0 |
- |
White House Academy |
17.5 |
- |
17.0 |
- |
16.5 |
- |
Colleges |
|
|
|
|
|
|
Bexhill College |
21.2 |
- |
21.2 |
- |
21.2 |
- |
Brighton, Hove & Sussex Sixth Form College |
19.8 |
- |
19.8 |
- |
19.8 |
- |
East Sussex College Group |
20.7 |
- |
20.7 |
- |
20.7 |
- |
Plumpton College |
18.9 |
- |
18.9 |
- |
18.9 |
- |
Varndean Sixth Form College |
19.8 |
- |
19.8 |
- |
19.8 |
- |
Admission Bodies |
|
|
|
|
|
|
BHCC - Wealden Leisure Ltd |
33.0 |
11 |
33.0 |
- |
33.0 |
- |
Biffa Muncipal Ltd |
28.8 |
- |
28.8 |
- |
28.8 |
- |
Brighton and Hove CAB |
0.00 |
- |
0.0 |
- |
0.0 |
- |
Brighton Dome & Festival Limited (Music & Arts Service) |
0.0 |
- |
0.0 |
- |
0.0 |
- |
Care Outlook Ltd |
0.0 |
- |
0.0 |
- |
0.0 |
- |
Care Quality Commission |
49.2 |
92 |
49.2 |
92 |
49.2 |
92 |
Churchill St Leonards |
29.7 |
- |
29.7 |
- |
29.7 |
- |
Churchill St Pauls |
34.1 |
- |
34.1 |
- |
34.1 |
- |
De La Warr Pavilion Charitable Trust |
4.8 |
- |
4.8 |
- |
4.8 |
- |
Eastbourne Homes - SEILL |
19.2 |
- |
19.2 |
- |
19.2 |
- |
East Sussex Energy, Infrastructure & Development Ltd (ESEIDL) |
29.2 |
13 |
29.2 |
13 |
29.2 |
13 |
EBC - Towner |
31.0 |
7 |
31.0 |
7 |
31.0 |
7 |
ESCC - NSL Ltd |
3.6 |
- |
3.6 |
- |
3.6 |
- |
Glendale Grounds Management Ltd |
29.4 |
- |
29.4 |
- |
29.4 |
- |
Grace Eyre |
0.0 |
- |
0.0 |
- |
0.0 |
- |
Halcrow Group Ltd |
5.4 |
- |
5.4 |
- |
5.4 |
- |
Just Ask Estates Ltd |
32.6 |
3 |
32.6 |
- |
32.6 |
- |
Nviro Ltd |
35.3 |
- |
35.3 |
- |
35.3 |
- |
Optivo |
45.8 |
920 |
45.8 |
920 |
45.8 |
920 |
Royal Pavilion & Museums Trust |
17.8 |
- |
17.8 |
- |
17.8 |
- |
Sussex County Sports Partnership |
18.2 |
- |
17.7 |
- |
17.2 |
- |
Sussex Housing & Care |
0.0 |
- |
0.0 |
- |
0.0 |
- |
Telent Technology Services Ltd |
20.8 |
- |
20.8 |
- |
20.8 |
- |
Wave Leisure - Newhaven Fort |
0.0 |
- |
0.0 |
- |
0.0 |
- |
Wave Leisure Trust Ltd |
0.0 |
- |
0.0 |
- |
0.0 |
- |
WDC - Wealden Leisure Ltd |
33.0 |
- |
33.0 |
- |
33.0 |
- |
Wealden Leisure Ltd - Portslade Sports Centre |
0.0 |
- |
0.0 |
- |
0.0 |
- |
White Rock Theatres Hastings Ltd |
0.0 |
- |
0.0 |
- |
0.0 |
- |
30: Investment Performance
The County Council uses an independent Investment performance measurement service, provided by Pensions & Investment Research Consultants Ltd (PIRC), which measures the performance of the Fund compared with 62 other local authority pension funds. Pension Fund investment is a long-term business so as well as showing the annual performance of the Fund, comparison to peers over longer periods is also detailed below.
Performance relative to the Fund’s strategic benchmark
|
1 year (%) |
3 years (%p.a.) |
5 years (%p.a.) |
10 years (%p.a.) |
Fund |
22.1 |
7.8 |
9.0 |
8.2 |
Benchmark |
19.5 |
6.5 |
8.1 |
7.0 |
Relative* |
2.6 |
1.3 |
1.0 |
1.2 |
Investment performance relative to peer group
|
1 year (%) |
3 years (%p.a.) |
5 years (%p.a.) |
10 years (%p.a.) |
Fund |
22.1 |
7.8 |
9.0 |
8.2 |
Local Authority Average |
22.8 |
7.6 |
9.5 |
8.3 |
Relative* |
(0.6) |
0.2 |
(0.5) |
(0.1) |
The Fund underperformed the (weighted) average local authority fund over the year by 0.6% (1.3% outperformance 2019/20), ranking the East Sussex Fund in the 69 percentile (48th 2019/20) in the local authority universe. Over three years the fund outperformed by 0.2% (inline 2019/20) and was placed in the 56 percentile (55th 2019/20). Over five years the fund underperformed by 0.5% (0.1% outperformance in 2019/20) and was placed in the 67 percentile (37th 2019/20). Over ten years the fund years, the fund underperformed by 0.1% (0.1% underperformance 2019/20) and was placed in the 54 percentile (45th 2019/20).
*Relative performance is calculated on a geometric basis as follows:
( ( 1 + Fund Performance ) / ( 1 + Benchmark Performance ) ) - 1
As opposed to the simpler arithmetic method, the geometric method makes it possible to directly compare long-term relative performance with shorter-term relative performance.
Academy Schools
Academies are independently-managed, all-ability schools which operate outside the control of the local authority.
Accounting Standards
A set of rules about how accounts are to be kept. By law, local authorities must follow "proper accounting practices" which are set out both in acts of parliament and in professional codes and statements of recommended practice.
Accruals
Provision made at the year-end to bring into account outstanding debtors, creditors, etc., in order to show income and expenditure as it is earned or incurred.
Actuarial Gains and Losses
The change in pension liabilities since the previous year, caused either by events differing from the previous forecast, or a change in actuarial assumptions.
Actuarial Valuation
A review of the Pension Fund normally carried out at 3-year intervals, which assesses the contributions required from employing bodies in order to maintain the Fund’s ability to pay benefits in future years to pensioners, contributors and their dependants.
Admitted Bodies
Bodies whose staff can become members of the Pension Fund by virtue of an admission agreement made between the Pension Fund and the relevant body (contrasting with Scheduled Bodies – see below).
Amortisation
A charge to services in the Comprehensive Income & Expenditure Account, assessed as the amounts by which the value of intangible assets are consumed during the year, calculated from the estimated life expectancy and any residual value.
Bad Debt Provision (Impairment)
Amount of money set aside to meet cost of monies owed to the Council that are not expected to be repaid.
Balances
A working balance maintained as a cushion against unexpected expenditure during the year. It is the amount of money left over at the end of the year after allowing for all expenditure and income that has taken place. These are also known as financial reserves.
Business Rates Retention
Under the Business Rates Retention scheme, Councils will retain a 50% share of all and any additional business rates they get above a determined baseline. This potentially provides a direct local incentive to encourage growth within local boundaries.
Capital / Capital Expenditure / Capital Receipts
Capital expenditure pays for the acquisition of assets or the enhancement (rather than maintenance) of existing assets. It is financed mainly from borrowing, and charged to revenue over a number of years. We plan for capital expenditure over several years in the published capital programme. The term ‘capital receipts’ covers income from the sale of assets, together with grants and contributions received specifically for financing the capital programme. Capital receipts can only be used for capital purposes, and not to support the revenue budget.
Cash Equivalents
These are investments, which amount to short term deposits.
Community Assets
These are assets, which the County Council intends to hold in perpetuity and have no determinable finite useful life.
Community Schools
In a community school, the local education authority owns the land and buildings, but the governing body is responsible for running the school. The local education authority funds the school, employs the staff, provides support services and determines and administers the admissions policy. The pupils have to follow the national curriculum.
Contingent Assets and Liabilities
A statement of a possible gain or loss to the Council, which is contingent upon the outcome of an event, which is not known for certain when the accounts are drawn up.
Corporate and Democratic Core (CDC)
Corporate and Democratic Core is defined as the two divisions of Democratic Representation and Management and Corporate Management.
Corporate Management
Corporate management concerns those activities and costs that provide the infrastructure that allows services to be provided, whether by the Council or not, and the information that is required for public accountability. Activities that relate to the provision of services, even indirectly, are overheads on those services. There are no subdivisions recommended for corporate management.
General Fund
The main revenue fund of the County Council into which is paid income from the council tax precept, grants and charges for services and from which is met the cost of providing services.
Creditors
Amounts owed by the County Council but not paid at the date of the Balance Sheet.
Currencies
Japanese Yen (JPY), British Pound (GBP), Canadian Dollar (CAD), Swiss Franc (CHF), European Euro (EUR), Swedish Kroner (SEK) and United States Dollar (USD).
Curtailments
This heading covers the additional cost arising from the early payment of pension benefits when an employee is made redundant. The full estimated discounted cost is charged immediately to the Comprehensive Income and Expenditure Statement, under the heading of ‘non-distributed costs’, but this is offset by a transfer from the Pensions Reserve.
Debtors
Amounts owed to the County Council but unpaid at the date of the Balance Sheet.
Defined Benefit and Contribution Pension Schemes
Pension schemes generally fall into one of these two categories. Defined Benefit schemes are those such as the Local Government Pension Scheme, where the benefits to employees are based on their final salaries, and where employers’ contributions have to be adjusted to match estimates of future liabilities. Defined Contribution schemes are those where the employer’s liability is restricted to the amount that they contribute. As the Teachers’ Pension Scheme is administered nationally, it is treated in local authority accounts as a Defined Contribution scheme, but is actually a defined benefits scheme.
Democratic Representation and Management
This includes all aspects of members’ activities in that capacity, including corporate, programme and service policy making and more general activities relating to governance and the representation of local interests. To give authorities maximum flexibility in reflecting their own constitutional arrangements, there are no recommended subdivisions of service.
Depreciation
A charge to services in the Comprehensive Income & Expenditure Account, assessed as the amounts by which the value of property, plant and equipment are consumed during the year, calculated from the estimated life expectancy and any residual value.
External Audit
The independent examination of the activities and accounts of Local Authorities to ensure the accounts have been prepared in accordance with legislative requirements and proper practices and to ensure the Authority has made proper arrangements to secure value for money in its use of resources. The auditor Grant Thornton was appointed by the Public Sector Audit Appointments Ltd to carry out an audit of the Council's accounts.
Equities
Ordinary shares issued by companies.
Fair value
Fair value is the amount for which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arm’s-length transaction. The concept of fair value is used in many accounting standards including the IFRS covering acquisition, valuation of assets, and financial instruments, but it is not limited to these.
Foundation Schools
In foundation schools, the land and buildings are owned by a governing body, who are also responsible for running the school. The local education authority funds the school. The governing body employs the staff and buys in and administers most of the support services. The pupils have to follow the national curriculum. The admissions policy is determined and administered by the governing body, in consultation with the local education authority.
Heritage Assets
Heritage assets are assets that are held by the Council principally for their contribution to knowledge or culture. The heritage assets held by the Council are the collections of assets and artefacts either exhibited or stored in the local authority museum.
Impairment
Impairment to assets may be physical in nature, such as damage by fire, or caused by a general or specific reduction in prices during the financial year.
Infrastructure
This term covers capital investment on assets such as carriageways, footways, structures and street lighting.
Intangible Assets
This term includes such items as development expenditure or goodwill, but for local authorities it usually only covers licences for the use of computer software.
IFRS
International Financial Reporting Standards.
Leasing
A method of obtaining the use of assets: a rental charge is paid for a specified period, but under operating lease conditions the asset remains the property of the lessor and the County Council has no rights to purchase. Finance leases transfer substantially all the risks and rewards of ownership.
Levies
A contribution which the County Council is required to make towards the costs of the Environment Agency (for flood defence), Ashdown Forest Conservators and the Sussex Inshore Fisheries & Conservation Authority.
Liabilities
These are amounts due to individuals or organisations which will have to be paid at some time in the future. Current liabilities are usually payable within one year of the Balance Sheet date.
Local Council Tax Support (LCTS)
As part of the major changes to the Welfare Benefits system, from 1 April 2013, Council Tax Benefit ended and was replaced by a new scheme called Localised Support for Council Tax or Council Tax Support. Both systems are means tested which means that they compare your income and capital against an assessment of your needs.
Minimum Revenue Provision
An amount set aside from revenue for the redemption of debt.
Net Book Value (NBV)
The amount at which fixed assets are included in the Balance Sheet. The NBV is the historical cost or current value less any accumulated depreciation.
Net Worth
The total of all assets less the total of all liabilities. It helps to determine the value of an entity and is also known as Total Net Assets or Total Equity.
Non-Distributed Costs
These are costs which the County Council has to bear, but which do not support any statutory services. This includes three elements of the pension cost (Past Service Cost, Settlements, and Curtailments) which are defined elsewhere, and the costs of properties, which have been declared surplus and are awaiting disposal.
Non-Domestic Rates
A charge on commercial and industrial buildings fixed by the Government and reallocated to local authorities.
Post Balance Sheet Events
A statement of the financial implications of an event taking place after the Balance Sheet date, which has a material effect on the County Council’s financial position at the balance sheet date.
Prior Period Adjustments
Material adjustments that is applicable to prior years and which arise from changes in accounting policy or the correction of material errors. They do not include normal recurring corrections or adjustments of accounting estimates made in prior years.
Private Equity
Investments into new and developing companies and enterprises, which are not publicly traded on a recognised stock exchange.
Private Finance Initiative (PFI)
A long-term contractual public-private partnership, under which the private sector takes on the risks associated with the delivery of public services in exchange for payments tied to agreed standards of performance.
Property, Plant and Equipment (PPE)
Property, plant and equipment covers all assets with physical substance (tangible assets) that are held for use in the production or supply of goods and services, for rental to others, or for administrative purposes, and expected to be used during more than one period. PPE is a summation of all the Council’s purchases of property, plant, and pieces of equipment to that point in time, less any depreciation.
Provisions
Provisions are made for liabilities and losses which have already been incurred at the date of the balance sheet, and for which the amount or dates on which they will arise can be reliably measured.
Public Works Loan Board (PWLB)
A Government agency, which provides the main source of borrowing for local authorities.
Related Parties
This term covers individuals or bodies with which the County Council has a close economic relationship. It includes Members and Chief Officers, Government departments that provide funding, and other bodies that are involved in partnerships with the County Council.
Reserves
Internal reserves set aside to finance future expenditure for purposes falling outside the definition of provisions.
Revenue
Recurring expenditure principally on pay, running costs of buildings, equipment, and capital financing costs.
Revenue Expenditure Funded from Capital Under Statute (Refcus)
Expenditure which may properly be charged to capital but does not result in a tangible asset.
Scheduled Bodies
Local authorities and other similar bodies whose staff automatically qualify to become members of the Pension Fund.
Service Reporting Code of Practice for Local Authorities (SeRCOP)
The code gives a mandatory definition of total cost and the divisions of service at which total cost must be aggregated when presenting cost based information and performance indicators in a published format. SeRCOP provides guidance to support the objective to establish the widest range of financial reporting requirements, in order that data consistency and comparability are achieved. SeRCOP particularly aims to meet the demands of both the Best Value and the Transparency initiatives and its various stakeholders. (Following the changes introduced by the 2016/17 Code to reflect the Telling the Story Review of the Presentation of Local Authority Financial Statements, the Code no longer requires statements or notes to be prepared in accordance with SeRCOP. Instead the Code requires that the service analysis is based on the organisational structure under which the authority operates).
Settlements
These are adjustments to the County Council’s pension liability arising from bulk transfers of employees. The full estimated discounted cost or gain is charged immediately to the Comprehensive Income and Expenditure Statement, under the heading of ‘non-distributed costs’, but this amount is offset by a transfer from the Pensions Reserve.
Unusable Reserves
This include unrealised gains and losses, particularly in relation to the revaluation of property, plant and equipment (e.g. the Revaluation Reserve) adjustment accounts that absorb the difference between the outcome of applying proper accounting practices and the requirements of statutory arrangements for funding expenditure (e.g. the Capital Adjustment Account and the Pensions Reserve).
Usable Reserves
This includes the revenue and capital resources available to meet future expenditure (e.g. General Balances, Earmarked Reserves, and the Capital Receipts Reserve).
Voluntary Schools
These schools are also called religious or faith schools and there are two types: voluntary controlled and voluntary aided. In a voluntary controlled school, the land and buildings are owned by a charity often a religious organisation such as a church. The charity appoints some of the members of the governing body, but the local education authority is responsible for running the school. The school is funded by the local education authority who also employs the staff and provides support services and determine the admissions policy. The pupils have to follow the national curriculum. With a voluntary aided school, the governing body is responsible for running the school, the school is funded partly by the local education authority, partly by the governing body and partly by the charity. The governing body employs the staff and the pupils have to follow the national curriculum. The admissions policy is determined and administered by the governors in consultation with the local education authority.